| Unison Metals Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 538610 |
NSE Symbol : - |
P/E(TTM) : 36.80 |
|
ISIN Demat : INE099D01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.05 |
|
Book Value(₹) : 1.88 |
Market Cap(₹Cr) : 54.51 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Net Sales | 166.82 | 149.39 | 110.36 | 93.34 | 86.09 |
| Other Income | 0.86 | 0.66 | 0.89 | 0.84 | 0.59 |
| Stock Adjustments | -4.71 | 10.62 | 0.94 | -2.94 | -2.13 |
| Total Income | 162.97 | 160.67 | 112.19 | 91.24 | 84.55 |
| EXPENDITURE : | |||||
| Raw Materials | 125.07 | 117.83 | 71.70 | 57.89 | 46.50 |
| Power and Fuel Cost | 0.73 | 0.71 | 0.56 | 1.22 | 1.80 |
| Other Manufacturing Expenses | 26.47 | 29.72 | 29.30 | 18.43 | 20.91 |
| Selling and Administration Expenses | 1.45 | 0.93 | 0.85 | 1.06 | 0.93 |
| Miscellaneous Expenses | 0.02 | 0.64 | 1.45 | 1.16 | 1.09 |
| Employee Benefit Expenses | 2.77 | 2.19 | 2.26 | 3.52 | 4.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.46 | 8.64 | 6.08 | 7.96 | 8.82 |
| Interest | 2.70 | 5.06 | 3.85 | 3.66 | 4.14 |
| Gross Profit | 3.76 | 3.58 | 2.23 | 4.30 | 4.68 |
| Depreciation | 1.85 | 2.20 | 1.25 | 2.92 | 2.56 |
| Profit Before Tax | 1.91 | 1.38 | 0.98 | 1.38 | 2.12 |
| Current Tax | 0.05 | 0.51 | 0.54 | 0.62 | 0.56 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.49 | -0.07 | -0.19 | -0.23 | 0.01 |
| Reported Net Profit | 1.36 | 0.94 | 0.62 | 1.00 | 1.54 |
| Extraordinary Items | 0.01 | 0.00 | -0.12 | 0.13 | 0.08 |
| Adjusted Net Profit | 1.35 | 0.94 | 0.74 | 0.87 | 1.46 |
| Adjustment below Net Profit | 0.03 | 0.01 | 0.02 | -8.64 | -0.04 |
| Profit/Loss Balance carried down | 3.45 | 2.51 | 1.86 | 9.50 | 8.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.84 | 3.45 | 2.51 | 1.86 | 9.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.85 | 0.59 | 0.39 | 0.62 | 4.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 13.27 | 12.40 | 11.81 | 11.41 | 53.88 |
| Book Value(Adj)-Unit Curr | 1.35 | 1.26 | 1.20 | 1.16 | 1.09 |