| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 1.53 | 8.49 | 6.86 | 6.84 |
| Net Sales | 120.14 | 124.68 | 113.64 | 127.90 | 121.50 |
| Other Income | 0.73 | 1.39 | 0.85 | 0.59 | 1.25 |
| Stock Adjustments | -1.70 | -0.37 | -0.13 | 3.92 | 1.71 |
| Total Income | 119.17 | 125.70 | 114.36 | 132.41 | 124.46 |
| EXPENDITURE : | |||||
| Raw Materials | 79.08 | 87.37 | 77.55 | 88.36 | 89.00 |
| Power and Fuel Cost | 2.71 | 2.41 | 2.20 | 2.12 | 1.97 |
| Other Manufacturing Expenses | 9.41 | 8.50 | 8.65 | 8.04 | 6.89 |
| Selling and Administration Expenses | 6.80 | 7.22 | 6.06 | 11.97 | 8.08 |
| Miscellaneous Expenses | 0.58 | 0.41 | 0.33 | 0.69 | 0.80 |
| Employee Benefit Expenses | 11.57 | 11.33 | 10.93 | 11.07 | 10.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.02 | 8.45 | 8.65 | 10.14 | 7.57 |
| Interest | 4.69 | 4.84 | 5.03 | 6.36 | 5.00 |
| Gross Profit | 4.33 | 3.61 | 3.62 | 3.78 | 2.57 |
| Depreciation | 3.91 | 3.21 | 2.95 | 2.34 | 2.04 |
| Profit Before Tax | 0.42 | 0.40 | 0.67 | 1.44 | 0.53 |
| Current Tax | -0.16 | 0.15 | 0.13 | 0.27 | 0.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.21 | -0.23 | -0.07 | 0.56 | 0.00 |
| Reported Net Profit | 0.37 | 0.49 | 0.61 | 0.61 | 0.35 |
| Extraordinary Items | 0.10 | 0.06 | 0.01 | 0.05 | 0.02 |
| Adjusted Net Profit | 0.27 | 0.43 | 0.60 | 0.56 | 0.33 |
| Adjustment below Net Profit | 0.33 | 0.28 | -0.01 | 3.16 | -0.47 |
| Profit/Loss Balance carried down | -22.18 | -22.94 | -23.55 | -26.95 | -26.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -21.49 | -22.18 | -22.94 | -23.18 | -26.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.33 | 0.43 | 0.55 | 0.58 | 0.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.08 | 35.46 | 34.77 | 35.50 | 31.95 |
| Book Value(Adj)-Unit Curr | 36.08 | 35.46 | 34.77 | 35.50 | 31.95 |