| Gujarat Mineral Development Corporation Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 532181 |
NSE Symbol : GMDCLTD |
P/E(TTM) : 29.67 |
|
ISIN Demat : INE131A01031 |
Div & Yield% : 1.64 |
EPS(TTM) : 20.71 |
|
Book Value(₹) : 210.36 |
Market Cap(₹Cr) : 19,539.51 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,856.54 | 2,467.36 | 3,503.76 | 2,736.81 | 1,345.70 |
| Other Income | 353.56 | 268.98 | 392.40 | 155.18 | 151.29 |
| Stock Adjustments | -13.04 | -2.50 | 10.29 | -6.06 | 2.25 |
| Total Income | 3,197.06 | 2,733.84 | 3,906.45 | 2,885.93 | 1,499.24 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 21.97 | 23.99 | 22.57 | 17.71 | 18.03 |
| Other Manufacturing Expenses | 135.22 | 170.07 | 189.73 | 1,432.07 | 1,089.94 |
| Selling and Administration Expenses | 1,796.11 | 1,450.20 | 1,757.78 | 392.54 | 72.70 |
| Miscellaneous Expenses | 101.00 | 62.42 | 48.37 | 32.51 | 436.01 |
| Employee Benefit Expenses | 148.49 | 147.99 | 158.43 | 132.87 | 130.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 994.27 | 879.17 | 1,729.56 | 878.24 | -248.30 |
| Interest | 2.18 | 2.93 | 2.38 | 3.30 | 1.96 |
| Gross Profit | 992.09 | 876.24 | 1,727.18 | 874.94 | -250.26 |
| Depreciation | 95.37 | 79.78 | 81.30 | 97.98 | 94.21 |
| Profit Before Tax | 896.72 | 796.46 | 1,645.88 | 776.96 | -344.47 |
| Current Tax | 207.20 | 210.74 | 449.13 | 202.60 | -138.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.66 | -9.98 | -4.44 | 129.14 | -168.85 |
| Reported Net Profit | 687.86 | 595.70 | 1,201.19 | 445.21 | -36.89 |
| Extraordinary Items | 5.71 | 0.46 | 0.12 | 0.20 | -418.65 |
| Adjusted Net Profit | 682.15 | 595.24 | 1,201.07 | 445.01 | 381.76 |
| Adjustment below Net Profit | 1.30 | 7.75 | 8.12 | 21.42 | 36.28 |
| Profit/Loss Balance carried down | 2,860.02 | 2,620.68 | 1,544.49 | 1,084.21 | 1,148.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 303.69 | 364.11 | 136.74 | 6.36 | 63.60 |
| P & L Balance carried down | 3,245.49 | 2,860.02 | 2,617.06 | 1,544.49 | 1,084.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 505.00 | 477.50 | 572.50 | 215.00 | 10.00 |
| Dividend Per Share(Rs) | 10.10 | 9.55 | 11.45 | 4.30 | 0.20 |
| Earnings Per Share-Unit Curr | 21.63 | 18.73 | 37.77 | 14.00 | -1.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 200.42 | 190.54 | 180.70 | 150.50 | 126.81 |
| Book Value(Adj)-Unit Curr | 200.42 | 190.54 | 180.70 | 150.50 | 126.81 |