| Man Industries (India) Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 513269 |
NSE Symbol : MANINDS |
P/E(TTM) : 23.29 |
|
ISIN Demat : INE993A01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 19.02 |
|
Book Value(₹) : 236.96 |
Market Cap(₹Cr) : 3,322.55 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,118.22 | 3,080.10 | 2,092.49 | 2,094.08 | 2,075.18 |
| Other Income | 86.03 | 66.21 | 40.18 | 37.18 | 30.79 |
| Stock Adjustments | 169.70 | 133.52 | -83.82 | 14.84 | 59.94 |
| Total Income | 3,373.95 | 3,279.83 | 2,048.85 | 2,146.10 | 2,165.91 |
| EXPENDITURE : | |||||
| Raw Materials | 2,585.55 | 2,487.73 | 1,554.84 | 1,555.02 | 1,478.16 |
| Power and Fuel Cost | 39.67 | 43.30 | 27.18 | 28.90 | 31.36 |
| Other Manufacturing Expenses | 87.53 | 118.34 | 99.83 | 144.40 | 62.01 |
| Selling and Administration Expenses | 247.40 | 253.56 | 122.56 | 126.99 | 233.05 |
| Miscellaneous Expenses | 13.17 | 13.57 | 10.65 | 20.55 | 71.56 |
| Employee Benefit Expenses | 72.73 | 67.22 | 57.98 | 53.11 | 54.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 327.89 | 296.12 | 175.80 | 217.13 | 235.64 |
| Interest | 99.12 | 87.06 | 41.02 | 37.30 | 52.80 |
| Gross Profit | 228.77 | 209.06 | 134.78 | 179.83 | 182.84 |
| Depreciation | 43.27 | 60.48 | 45.14 | 45.22 | 46.37 |
| Profit Before Tax | 185.50 | 148.58 | 89.64 | 134.61 | 136.47 |
| Current Tax | 45.60 | 37.49 | 20.85 | 36.28 | 37.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.78 | 1.34 | 1.53 | -2.89 | -1.17 |
| Reported Net Profit | 137.12 | 109.74 | 67.27 | 101.23 | 100.63 |
| Extraordinary Items | 2.43 | 2.33 | 8.64 | 0.94 | 0.83 |
| Adjusted Net Profit | 134.69 | 107.41 | 58.63 | 100.29 | 99.80 |
| Adjustment below Net Profit | -1.00 | -5.28 | -2.29 | -0.66 | -3.16 |
| Profit/Loss Balance carried down | 831.59 | 739.14 | 686.00 | 585.43 | 509.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 12.02 | 11.84 | 0.00 | 21.48 |
| P & L Balance carried down | 967.72 | 831.59 | 739.14 | 686.00 | 585.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 11.42 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 40.00 | 40.00 | 0.00 | 40.00 |
| Dividend Per Share(Rs) | 0.00 | 2.00 | 2.00 | 0.00 | 2.00 |
| Earnings Per Share-Unit Curr | 21.18 | 16.95 | 11.19 | 17.11 | 17.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 217.40 | 195.65 | 166.85 | 158.61 | 145.87 |
| Book Value(Adj)-Unit Curr | 217.40 | 195.65 | 166.85 | 158.61 | 145.87 |