| Pee Cee Cosma Sope Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 524136 |
NSE Symbol : - |
P/E(TTM) : 12.56 |
|
ISIN Demat : INE417E01010 |
Div & Yield% : 0.79 |
EPS(TTM) : 30.36 |
|
Book Value(₹) : 200.09 |
Market Cap(₹Cr) : 101.07 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 140.59 | 133.64 | 124.52 | 92.69 | 82.25 |
| Other Income | 1.74 | 0.60 | 0.53 | 0.61 | 0.58 |
| Stock Adjustments | 1.58 | -0.62 | 2.39 | -0.19 | -0.53 |
| Total Income | 143.91 | 133.62 | 127.44 | 93.11 | 82.30 |
| EXPENDITURE : | |||||
| Raw Materials | 101.63 | 90.30 | 97.10 | 69.94 | 58.35 |
| Power and Fuel Cost | 2.21 | 2.22 | 2.19 | 1.86 | 1.47 |
| Other Manufacturing Expenses | 0.74 | 0.89 | 0.99 | 0.76 | 0.62 |
| Selling and Administration Expenses | 13.41 | 14.42 | 12.39 | 9.03 | 7.14 |
| Miscellaneous Expenses | 0.28 | 0.29 | 0.26 | 0.20 | 0.14 |
| Employee Benefit Expenses | 10.88 | 9.54 | 8.80 | 7.91 | 7.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.76 | 15.96 | 5.72 | 3.42 | 7.27 |
| Interest | 0.22 | 0.30 | 0.88 | 0.47 | 0.24 |
| Gross Profit | 14.54 | 15.66 | 4.84 | 2.95 | 7.03 |
| Depreciation | 1.63 | 1.60 | 1.51 | 0.66 | 0.59 |
| Profit Before Tax | 12.91 | 14.06 | 3.33 | 2.29 | 6.44 |
| Current Tax | 3.16 | 3.64 | 0.94 | 0.58 | 1.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.14 | -0.03 | -0.09 | 0.03 | 0.07 |
| Reported Net Profit | 9.61 | 10.44 | 2.49 | 1.69 | 4.77 |
| Extraordinary Items | 0.96 | 0.05 | 0.00 | 0.00 | 0.03 |
| Adjusted Net Profit | 8.65 | 10.39 | 2.49 | 1.69 | 4.74 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 27.30 | 17.39 | 15.16 | 14.27 | 9.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.32 | 0.53 | 0.26 | 0.79 | 0.00 |
| P & L Balance carried down | 35.59 | 27.30 | 17.39 | 15.16 | 14.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 50.00 | 20.00 | 10.00 | 30.00 |
| Dividend Per Share(Rs) | 3.00 | 5.00 | 2.00 | 1.00 | 3.00 |
| Earnings Per Share-Unit Curr | 36.31 | 39.47 | 9.40 | 6.37 | 18.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 183.54 | 152.23 | 114.77 | 106.37 | 103.00 |
| Book Value(Adj)-Unit Curr | 183.54 | 152.23 | 114.77 | 106.37 | 103.00 |