| GRM Overseas Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 531449 |
NSE Symbol : GRMOVER |
P/E(TTM) : 54.54 |
|
ISIN Demat : INE192H01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.63 |
|
Book Value(₹) : 70.09 |
Market Cap(₹Cr) : 2,887.84 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 913.15 | 1,185.83 | 1,262.46 | 1,098.42 | 778.44 |
| Other Income | 25.33 | 32.22 | 11.84 | 36.96 | 5.06 |
| Stock Adjustments | 54.43 | -67.55 | 103.92 | 72.81 | 15.76 |
| Total Income | 992.91 | 1,150.50 | 1,378.22 | 1,208.19 | 799.26 |
| EXPENDITURE : | |||||
| Raw Materials | 771.86 | 955.28 | 1,148.10 | 947.63 | 605.30 |
| Power and Fuel Cost | 6.22 | 6.62 | 7.01 | 7.22 | 5.43 |
| Other Manufacturing Expenses | 30.93 | 32.77 | 35.70 | 40.97 | 33.83 |
| Selling and Administration Expenses | 74.30 | 45.37 | 70.36 | 71.08 | 83.90 |
| Miscellaneous Expenses | 10.92 | 11.81 | 12.73 | 13.06 | 1.84 |
| Employee Benefit Expenses | 8.14 | 7.27 | 6.89 | 6.32 | 5.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 90.55 | 91.38 | 97.44 | 121.91 | 63.61 |
| Interest | 17.69 | 20.48 | 19.16 | 12.73 | 11.64 |
| Gross Profit | 72.86 | 70.90 | 78.28 | 109.18 | 51.97 |
| Depreciation | 2.97 | 3.54 | 3.68 | 3.02 | 2.81 |
| Profit Before Tax | 69.89 | 67.36 | 74.60 | 106.16 | 49.16 |
| Current Tax | 18.83 | 15.95 | 21.10 | 27.39 | 12.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.02 | -0.06 | -0.06 | 0.04 |
| Reported Net Profit | 51.00 | 51.39 | 53.56 | 78.84 | 36.63 |
| Extraordinary Items | -0.11 | 3.62 | -0.14 | -0.18 | 0.02 |
| Adjusted Net Profit | 51.11 | 47.77 | 53.70 | 79.02 | 36.61 |
| Adjustment below Net Profit | 0.12 | -0.09 | 0.03 | 0.03 | 0.03 |
| Profit/Loss Balance carried down | 280.84 | 229.54 | 178.65 | 115.69 | 88.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 2.70 | 15.90 | 9.72 |
| P & L Balance carried down | 331.96 | 280.84 | 229.54 | 178.65 | 115.69 |
| Dividend | 0.00 | 0.00 | 2.70 | 15.90 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 22.50 | 462.50 | 200.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.45 | 9.25 | 20.00 |
| Earnings Per Share-Unit Curr | 8.50 | 8.56 | 8.93 | 13.14 | 92.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 59.28 | 50.75 | 42.19 | 33.71 | 347.33 |
| Book Value(Adj)-Unit Curr | 59.28 | 50.75 | 42.19 | 33.71 | 23.15 |