| Garden Reach Shipbuilders & Engineers Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 542011 |
NSE Symbol : GRSE |
P/E(TTM) : 38.32 |
|
ISIN Demat : INE382Z01011 |
Div & Yield% : 0.60 |
EPS(TTM) : 60.15 |
|
Book Value(₹) : 200.42 |
Market Cap(₹Cr) : 26,406.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,075.69 | 3,592.64 | 2,561.15 | 1,754.45 | 1,140.84 |
| Other Income | 334.84 | 299.62 | 201.84 | 161.32 | 185.72 |
| Stock Adjustments | 60.54 | 6.06 | -4.73 | -0.39 | -11.33 |
| Total Income | 5,471.07 | 3,898.32 | 2,758.26 | 1,915.38 | 1,315.23 |
| EXPENDITURE : | |||||
| Raw Materials | 3,595.93 | 2,257.43 | 1,607.34 | 943.57 | 471.17 |
| Power and Fuel Cost | 11.83 | 9.83 | 8.89 | 8.63 | 6.30 |
| Other Manufacturing Expenses | 667.34 | 663.34 | 405.86 | 298.31 | 211.47 |
| Selling and Administration Expenses | 64.40 | 60.65 | 50.38 | 55.45 | 56.98 |
| Miscellaneous Expenses | 14.09 | 23.24 | 17.65 | 24.35 | 53.77 |
| Employee Benefit Expenses | 360.85 | 348.93 | 316.91 | 290.29 | 269.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 756.63 | 534.90 | 351.21 | 294.78 | 246.16 |
| Interest | 10.85 | 12.65 | 6.83 | 1.83 | 9.95 |
| Gross Profit | 745.78 | 522.25 | 344.38 | 292.95 | 236.21 |
| Depreciation | 42.49 | 41.33 | 39.17 | 35.71 | 29.09 |
| Profit Before Tax | 703.29 | 480.92 | 305.21 | 257.24 | 207.12 |
| Current Tax | 172.71 | 124.56 | 73.54 | 62.82 | 58.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.17 | -0.90 | 3.55 | 4.89 | -5.22 |
| Reported Net Profit | 527.40 | 357.27 | 228.12 | 189.53 | 153.47 |
| Extraordinary Items | 9.56 | 14.96 | 8.69 | 8.89 | -5.95 |
| Adjusted Net Profit | 517.84 | 342.31 | 219.43 | 180.64 | 159.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 1.12 | 3.56 |
| Profit/Loss Balance carried down | 1,493.09 | 1,234.56 | 1,079.18 | 952.63 | 855.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 119.02 | 98.74 | 72.74 | 69.88 | 60.14 |
| P & L Balance carried down | 1,901.47 | 1,493.09 | 1,234.56 | 1,073.40 | 952.63 |
| Dividend | 102.52 | 90.73 | 63.00 | 56.70 | 44.10 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 138.50 | 93.60 | 62.00 | 58.00 | 50.00 |
| Dividend Per Share(Rs) | 13.85 | 9.36 | 6.20 | 5.80 | 5.00 |
| Earnings Per Share-Unit Curr | 46.04 | 31.19 | 19.91 | 16.55 | 13.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 181.51 | 146.09 | 123.42 | 109.81 | 99.27 |
| Book Value(Adj)-Unit Curr | 181.51 | 146.09 | 123.42 | 109.81 | 99.27 |
