| Prestige Estates Projects Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 533274 |
NSE Symbol : PRESTIGE |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE811K01011 |
Div & Yield% : 0.11 |
EPS(TTM) : 2.38 |
|
Book Value(₹) : 274.25 |
Market Cap(₹Cr) : 72,804.18 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,873.00 | 2,651.20 | 4,329.70 | 4,559.20 | 4,054.20 |
| Other Income | 526.40 | 254.70 | 127.40 | 851.50 | 174.40 |
| Stock Adjustments | 1,640.30 | 505.90 | -81.90 | -1,695.20 | -834.90 |
| Total Income | 5,039.70 | 3,411.80 | 4,375.20 | 3,715.50 | 3,393.70 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 11.80 | 13.70 | 7.50 | 5.10 | 13.10 |
| Other Manufacturing Expenses | 2,946.60 | 1,551.40 | 2,544.20 | 1,519.70 | 1,892.00 |
| Selling and Administration Expenses | 473.80 | 408.40 | 446.00 | 273.00 | 144.40 |
| Miscellaneous Expenses | 31.20 | 14.80 | 17.70 | 9.40 | 103.70 |
| Employee Benefit Expenses | 397.70 | 348.90 | 281.80 | 228.70 | 206.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,178.60 | 1,074.60 | 1,078.00 | 1,679.60 | 1,033.70 |
| Interest | 565.90 | 451.30 | 331.30 | 295.20 | 491.50 |
| Gross Profit | 612.70 | 623.30 | 746.70 | 1,384.40 | 542.20 |
| Depreciation | 424.90 | 400.10 | 331.70 | 284.60 | 306.40 |
| Profit Before Tax | 187.80 | 223.20 | 415.00 | 1,099.80 | 235.80 |
| Current Tax | 110.20 | -0.10 | 35.00 | 93.10 | 4.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -108.90 | -22.50 | 39.10 | 59.40 | 19.00 |
| Reported Net Profit | 186.50 | 245.80 | 340.90 | 947.30 | 212.80 |
| Extraordinary Items | 52.28 | 0.10 | 15.61 | 476.58 | -67.14 |
| Adjusted Net Profit | 134.22 | 245.70 | 325.29 | 470.72 | 279.94 |
| Adjustment below Net Profit | -1.10 | -0.30 | -0.80 | 1.20 | 0.80 |
| Profit/Loss Balance carried down | 3,128.20 | 2,980.40 | 2,745.80 | 1,883.80 | 1,695.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 94.00 | 97.70 | 105.50 | 86.50 | 25.50 |
| P & L Balance carried down | 3,219.60 | 3,128.20 | 2,980.40 | 2,745.80 | 1,883.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 18.00 | 18.00 | 15.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 1.80 | 1.80 | 1.50 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 4.33 | 6.13 | 8.50 | 23.63 | 5.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 275.29 | 170.48 | 165.86 | 158.88 | 136.71 |
| Book Value(Adj)-Unit Curr | 275.29 | 170.48 | 165.86 | 158.88 | 136.71 |