| Patel Engineering Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 531120 |
NSE Symbol : PATELENG |
P/E(TTM) : 8.88 |
|
ISIN Demat : INE244B01030 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.67 |
|
Book Value(₹) : 43.58 |
Market Cap(₹Cr) : 3,232.40 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,007.65 | 4,412.04 | 3,817.13 | 3,029.85 | 1,719.13 |
| Other Income | 300.22 | 260.07 | 235.30 | 134.93 | 199.40 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5,307.87 | 4,672.11 | 4,052.43 | 3,164.78 | 1,918.53 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 52.47 | 42.02 |
| Other Manufacturing Expenses | 3,660.66 | 3,242.56 | 2,792.87 | 2,132.13 | 1,220.78 |
| Selling and Administration Expenses | 155.53 | 123.29 | 106.51 | 86.21 | 54.87 |
| Miscellaneous Expenses | 351.38 | 120.55 | 149.56 | 93.68 | 195.01 |
| Employee Benefit Expenses | 382.27 | 353.18 | 324.83 | 250.23 | 187.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 758.02 | 832.53 | 678.67 | 550.05 | 218.24 |
| Interest | 318.78 | 356.79 | 399.73 | 393.37 | 369.38 |
| Gross Profit | 439.24 | 475.74 | 278.94 | 156.68 | -151.14 |
| Depreciation | 99.25 | 97.13 | 80.64 | 68.34 | 63.91 |
| Profit Before Tax | 339.99 | 378.61 | 198.30 | 88.34 | -215.05 |
| Current Tax | 87.57 | 46.53 | 51.05 | 27.08 | 4.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.79 | 46.48 | -8.31 | 5.72 | -81.60 |
| Reported Net Profit | 262.21 | 285.60 | 155.56 | 55.54 | -138.40 |
| Extraordinary Items | -106.26 | 77.29 | -3.08 | -27.85 | -91.28 |
| Adjusted Net Profit | 368.47 | 208.31 | 158.64 | 83.39 | -47.12 |
| Adjustment below Net Profit | 20.28 | -1.14 | 8.90 | -215.54 | -9.25 |
| Profit/Loss Balance carried down | 902.77 | 618.31 | 453.85 | 613.84 | 761.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,185.26 | 902.77 | 618.31 | 453.85 | 613.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.11 | 3.69 | 2.01 | 1.16 | -2.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.89 | 40.62 | 36.94 | 49.09 | 53.55 |
| Book Value(Adj)-Unit Curr | 43.37 | 39.24 | 35.69 | 43.17 | 47.09 |