| Dalmia Bharat Sugar & Industries Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 500097 |
NSE Symbol : DALMIASUG |
P/E(TTM) : 6.96 |
|
ISIN Demat : INE495A01022 |
Div & Yield% : 2.06 |
EPS(TTM) : 41.84 |
|
Book Value(₹) : 398.41 |
Market Cap(₹Cr) : 2,358.57 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,745.78 | 2,899.37 | 3,252.08 | 3,006.86 | 2,685.57 |
| Other Income | 74.71 | 128.61 | 77.33 | 63.97 | 53.36 |
| Stock Adjustments | -29.37 | 669.03 | -228.77 | -194.78 | 45.17 |
| Total Income | 3,791.12 | 3,697.01 | 3,100.64 | 2,876.05 | 2,784.10 |
| EXPENDITURE : | |||||
| Raw Materials | 2,699.50 | 2,635.10 | 2,093.64 | 1,927.86 | 1,873.79 |
| Power and Fuel Cost | 17.58 | 26.12 | 33.39 | 35.40 | 34.25 |
| Other Manufacturing Expenses | 151.09 | 167.88 | 125.82 | 105.51 | 84.67 |
| Selling and Administration Expenses | 131.63 | 103.44 | 130.24 | 124.60 | 76.37 |
| Miscellaneous Expenses | 23.77 | 23.35 | 18.81 | 3.16 | 46.99 |
| Employee Benefit Expenses | 224.26 | 201.72 | 187.74 | 165.92 | 142.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 543.62 | 540.46 | 513.86 | 515.87 | 525.22 |
| Interest | 63.07 | 50.09 | 37.68 | 34.82 | 61.86 |
| Gross Profit | 480.55 | 490.37 | 476.18 | 481.05 | 463.36 |
| Depreciation | 130.84 | 126.96 | 121.25 | 94.71 | 95.55 |
| Profit Before Tax | 349.71 | 363.41 | 354.93 | 386.34 | 367.81 |
| Current Tax | 1.76 | 93.61 | 94.12 | 104.47 | 101.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -38.80 | -2.67 | 10.74 | -13.49 | -3.31 |
| Reported Net Profit | 386.75 | 272.47 | 250.07 | 295.36 | 269.50 |
| Extraordinary Items | 3.09 | 32.27 | 3.74 | 4.81 | 8.69 |
| Adjusted Net Profit | 383.66 | 240.20 | 246.33 | 290.55 | 260.81 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -23.41 | 0.00 |
| Profit/Loss Balance carried down | 2,412.27 | 2,178.25 | 1,960.56 | 1,737.16 | 1,467.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 46.54 | 38.45 | 32.38 | 48.55 | 0.00 |
| P & L Balance carried down | 2,752.48 | 2,412.27 | 2,178.25 | 1,960.56 | 1,737.16 |
| Dividend | 36.42 | 30.35 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 250.00 | 200.00 | 200.00 | 150.00 |
| Dividend Per Share(Rs) | 6.00 | 5.00 | 4.00 | 4.00 | 3.00 |
| Earnings Per Share-Unit Curr | 47.78 | 33.66 | 30.89 | 36.49 | 33.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 399.57 | 362.22 | 334.15 | 291.38 | 258.15 |
| Book Value(Adj)-Unit Curr | 399.57 | 362.22 | 334.15 | 291.38 | 258.15 |