| Granules India Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 532482 |
NSE Symbol : GRANULES |
P/E(TTM) : 38.51 |
|
ISIN Demat : INE101D01020 |
Div & Yield% : 0.26 |
EPS(TTM) : 14.92 |
|
Book Value(₹) : 146.23 |
Market Cap(₹Cr) : 13,941.32 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,030.16 | 3,755.09 | 3,931.20 | 3,238.44 | 3,134.98 |
| Other Income | 71.43 | 5.78 | 9.93 | 17.51 | 13.72 |
| Stock Adjustments | 29.80 | 20.21 | -61.52 | 106.41 | -7.45 |
| Total Income | 3,131.39 | 3,781.08 | 3,879.61 | 3,362.36 | 3,141.25 |
| EXPENDITURE : | |||||
| Raw Materials | 1,373.90 | 1,927.12 | 2,099.93 | 1,864.16 | 1,502.19 |
| Power and Fuel Cost | 90.31 | 93.01 | 88.95 | 69.91 | 65.51 |
| Other Manufacturing Expenses | 145.65 | 142.30 | 117.40 | 121.37 | 110.80 |
| Selling and Administration Expenses | 510.21 | 428.83 | 420.15 | 364.58 | 320.46 |
| Miscellaneous Expenses | 32.90 | 49.69 | 26.82 | 32.31 | 32.83 |
| Employee Benefit Expenses | 342.20 | 332.99 | 278.19 | 247.86 | 234.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 636.23 | 807.14 | 848.17 | 662.16 | 875.09 |
| Interest | 62.78 | 72.00 | 38.67 | 16.35 | 23.77 |
| Gross Profit | 573.45 | 735.14 | 809.50 | 645.81 | 851.32 |
| Depreciation | 146.23 | 143.85 | 145.56 | 126.16 | 118.45 |
| Profit Before Tax | 427.22 | 591.29 | 663.94 | 519.65 | 732.87 |
| Current Tax | 109.88 | 150.61 | 170.21 | 133.51 | 197.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.99 | 4.77 | -5.05 | -0.38 | -16.97 |
| Reported Net Profit | 319.34 | 435.92 | 498.79 | 386.52 | 552.78 |
| Extraordinary Items | 21.50 | -1.71 | -1.03 | -3.55 | -0.27 |
| Adjusted Net Profit | 297.84 | 437.63 | 499.82 | 390.07 | 553.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,608.26 | 2,208.65 | 1,728.49 | 1,379.14 | 851.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 36.36 | 36.31 | 18.62 | 37.17 | 24.75 |
| P & L Balance carried down | 2,891.24 | 2,608.26 | 2,208.65 | 1,728.49 | 1,379.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 13.17 | 17.99 | 20.61 | 15.58 | 22.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 140.31 | 128.36 | 111.53 | 102.04 | 87.32 |
| Book Value(Adj)-Unit Curr | 140.31 | 128.36 | 111.53 | 102.04 | 87.32 |