| Redington Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 532805 |
NSE Symbol : REDINGTON |
P/E(TTM) : 15.14 |
|
ISIN Demat : INE891D01026 |
Div & Yield% : 2.50 |
EPS(TTM) : 17.93 |
|
Book Value(₹) : 61.29 |
Market Cap(₹Cr) : 21,221.27 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 48,902.50 | 41,227.60 | 35,341.44 | 27,018.94 | 22,720.67 |
| Other Income | 741.08 | 512.96 | 520.70 | 487.53 | 71.07 |
| Stock Adjustments | 387.19 | -24.28 | 670.77 | 790.59 | -57.70 |
| Total Income | 50,030.77 | 41,716.28 | 36,532.91 | 28,297.06 | 22,734.04 |
| EXPENDITURE : | |||||
| Raw Materials | 47,413.93 | 39,509.11 | 34,518.31 | 26,684.44 | 21,805.20 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 93.22 | 72.46 | 64.41 | 30.15 | 21.67 |
| Selling and Administration Expenses | 289.07 | 297.08 | 267.45 | 175.35 | 149.54 |
| Miscellaneous Expenses | 72.82 | 53.42 | 65.18 | 89.49 | 63.84 |
| Employee Benefit Expenses | 284.14 | 254.57 | 232.47 | 172.30 | 152.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,877.59 | 1,529.64 | 1,385.09 | 1,145.33 | 541.61 |
| Interest | 136.22 | 190.03 | 82.40 | 10.78 | 46.06 |
| Gross Profit | 1,741.37 | 1,339.61 | 1,302.69 | 1,134.55 | 495.55 |
| Depreciation | 43.16 | 36.32 | 26.49 | 30.15 | 27.83 |
| Profit Before Tax | 1,698.21 | 1,303.29 | 1,276.20 | 1,104.40 | 467.72 |
| Current Tax | 265.80 | 226.91 | 203.28 | 175.91 | 202.79 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -11.35 | -4.86 | 1.04 | -6.58 | 1.60 |
| Reported Net Profit | 1,443.76 | 1,081.24 | 1,071.88 | 935.07 | 263.33 |
| Extraordinary Items | 5.47 | 40.99 | 2.00 | 2.39 | 1.28 |
| Adjusted Net Profit | 1,438.29 | 1,040.25 | 1,069.88 | 932.68 | 262.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3,211.14 | 2,692.71 | 2,136.60 | 1,654.60 | 1,391.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 484.70 | 562.81 | 515.77 | 453.07 | 0.00 |
| P & L Balance carried down | 4,170.20 | 3,211.14 | 2,692.71 | 2,136.60 | 1,654.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 340.00 | 310.00 | 360.00 | 330.00 | 580.00 |
| Dividend Per Share(Rs) | 6.80 | 6.20 | 7.20 | 6.60 | 11.60 |
| Earnings Per Share-Unit Curr | 18.47 | 13.83 | 13.71 | 11.97 | 6.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 58.67 | 46.36 | 39.75 | 32.62 | 53.13 |
| Book Value(Adj)-Unit Curr | 58.67 | 46.36 | 39.75 | 32.62 | 26.57 |