| NHPC Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 533098 |
NSE Symbol : NHPC |
P/E(TTM) : 24.48 |
|
ISIN Demat : INE848E01016 |
Div & Yield% : 2.48 |
EPS(TTM) : 3.15 |
|
Book Value(₹) : 39.65 |
Market Cap(₹Cr) : 77,447.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,016.32 | 8,422.13 | 9,316.34 | 8,309.22 | 8,522.89 |
| Other Income | 1,792.25 | 2,073.95 | 854.48 | 1,047.60 | 1,380.82 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10,808.57 | 10,496.08 | 10,170.82 | 9,356.82 | 9,903.71 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 814.53 | 847.11 | 966.07 | 865.75 | 877.93 |
| Other Manufacturing Expenses | 465.50 | 358.76 | 352.81 | 317.75 | 512.47 |
| Selling and Administration Expenses | 1,569.18 | 1,976.51 | 899.95 | 833.37 | 873.18 |
| Miscellaneous Expenses | 359.52 | 370.78 | 800.08 | 1,724.43 | 420.28 |
| Employee Benefit Expenses | 2,231.67 | 1,682.38 | 1,598.45 | 1,723.36 | 1,393.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6,272.14 | 6,132.89 | 6,109.49 | 4,468.33 | 5,729.13 |
| Interest | 1,147.03 | 748.55 | 524.86 | 565.67 | 575.29 |
| Gross Profit | 5,125.11 | 5,384.34 | 5,584.63 | 3,902.66 | 5,153.84 |
| Depreciation | 1,125.06 | 1,111.00 | 1,145.44 | 1,126.22 | 1,228.65 |
| Profit Before Tax | 4,000.05 | 4,273.34 | 4,439.19 | 2,776.44 | 3,925.19 |
| Current Tax | 672.65 | 783.19 | 760.72 | 726.23 | 714.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 243.42 | -231.65 | -155.32 | -1,487.50 | -34.04 |
| Reported Net Profit | 3,083.98 | 3,721.80 | 3,833.79 | 3,537.71 | 3,245.06 |
| Extraordinary Items | -92.35 | -204.49 | 23.15 | -9.28 | -239.89 |
| Adjusted Net Profit | 3,176.33 | 3,926.29 | 3,810.64 | 3,546.99 | 3,484.95 |
| Adjustment below Net Profit | -70.55 | -119.15 | 5.15 | 15.57 | -43.16 |
| Profit/Loss Balance carried down | 14,049.34 | 12,126.33 | 9,970.45 | 7,808.95 | 5,877.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,746.61 | 1,679.64 | 1,671.61 | 1,391.78 | 1,270.64 |
| P & L Balance carried down | 15,316.16 | 14,049.34 | 12,137.78 | 9,970.45 | 7,808.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1,577.07 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 19.10 | 19.00 | 18.50 | 18.10 | 16.00 |
| Dividend Per Share(Rs) | 1.91 | 1.90 | 1.85 | 1.81 | 1.60 |
| Earnings Per Share-Unit Curr | 3.07 | 3.71 | 3.82 | 3.52 | 3.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.18 | 37.11 | 35.25 | 33.34 | 31.46 |
| Book Value(Adj)-Unit Curr | 38.18 | 37.11 | 35.25 | 33.34 | 31.46 |