| NHPC Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 533098 |
NSE Symbol : NHPC |
P/E(TTM) : 21.15 |
|
ISIN Demat : INE848E01016 |
Div & Yield% : 2.09 |
EPS(TTM) : 3.64 |
|
Book Value(₹) : 39.79 |
Market Cap(₹Cr) : 77,346.77 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10,354.39 | 9,016.32 | 8,422.13 | 9,316.34 | 8,309.22 |
| Other Income | 3,123.21 | 1,741.68 | 2,073.95 | 854.48 | 1,047.60 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13,477.60 | 10,758.00 | 10,496.08 | 10,170.82 | 9,356.82 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 837.49 | 814.53 | 847.11 | 966.07 | 865.75 |
| Other Manufacturing Expenses | 557.83 | 467.95 | 358.76 | 352.81 | 317.75 |
| Selling and Administration Expenses | 2,990.57 | 1,500.65 | 1,976.51 | 899.95 | 833.37 |
| Miscellaneous Expenses | 1,386.85 | 365.72 | 370.78 | 800.08 | 1,724.43 |
| Employee Benefit Expenses | 1,732.69 | 2,231.67 | 1,682.38 | 1,598.45 | 1,723.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6,650.52 | 6,272.14 | 6,132.89 | 6,109.49 | 4,468.33 |
| Interest | 1,408.97 | 1,147.03 | 748.55 | 524.86 | 565.67 |
| Gross Profit | 5,241.55 | 5,125.11 | 5,384.34 | 5,584.63 | 3,902.66 |
| Depreciation | 1,889.69 | 1,125.06 | 1,111.00 | 1,145.44 | 1,126.22 |
| Profit Before Tax | 3,351.86 | 4,000.05 | 4,273.34 | 4,439.19 | 2,776.44 |
| Current Tax | 662.00 | 672.65 | 783.19 | 760.72 | 726.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -927.94 | 243.42 | -231.65 | -155.32 | -1,487.50 |
| Reported Net Profit | 3,617.80 | 3,083.98 | 3,721.80 | 3,833.79 | 3,537.71 |
| Extraordinary Items | -1,389.08 | -175.92 | -164.27 | 23.15 | -340.21 |
| Adjusted Net Profit | 5,006.88 | 3,259.90 | 3,886.07 | 3,810.64 | 3,877.92 |
| Adjustment below Net Profit | -67.51 | -70.55 | -119.15 | 5.15 | 15.57 |
| Profit/Loss Balance carried down | 15,316.16 | 14,049.34 | 12,126.33 | 9,970.45 | 7,808.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,815.78 | 1,746.61 | 1,679.64 | 1,671.61 | 1,391.78 |
| P & L Balance carried down | 17,050.67 | 15,316.16 | 14,049.34 | 12,137.78 | 9,970.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 16.10 | 19.10 | 19.00 | 18.50 | 18.10 |
| Dividend Per Share(Rs) | 1.61 | 1.91 | 1.90 | 1.85 | 1.81 |
| Earnings Per Share-Unit Curr | 3.60 | 3.07 | 3.71 | 3.82 | 3.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 39.79 | 38.18 | 37.11 | 35.25 | 33.34 |
| Book Value(Adj)-Unit Curr | 39.79 | 38.18 | 37.11 | 35.25 | 33.34 |
