| Shiva Texyarn Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 511108 |
NSE Symbol : SHIVATEX |
P/E(TTM) : 19.84 |
|
ISIN Demat : INE705C01020 |
Div & Yield% : 0.40 |
EPS(TTM) : 7.50 |
|
Book Value(₹) : 111.22 |
Market Cap(₹Cr) : 192.89 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 324.43 | 337.59 | 412.91 | 477.07 | 340.80 |
| Other Income | 1.81 | 4.59 | 16.03 | 1.37 | 6.95 |
| Stock Adjustments | -1.26 | 0.85 | -11.05 | 9.15 | -10.91 |
| Total Income | 324.98 | 343.03 | 417.89 | 487.59 | 336.84 |
| EXPENDITURE : | |||||
| Raw Materials | 163.56 | 207.08 | 278.29 | 306.18 | 183.83 |
| Power and Fuel Cost | 21.30 | 23.98 | 19.09 | 22.42 | 9.85 |
| Other Manufacturing Expenses | 31.75 | 31.42 | 32.46 | 37.90 | 39.50 |
| Selling and Administration Expenses | 15.18 | 16.32 | 18.79 | 18.20 | 14.50 |
| Miscellaneous Expenses | 2.12 | 3.95 | 3.16 | 2.53 | 2.84 |
| Employee Benefit Expenses | 55.42 | 48.17 | 42.50 | 43.91 | 36.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.66 | 12.10 | 23.59 | 56.47 | 49.96 |
| Interest | 11.85 | 11.40 | 13.02 | 13.81 | 17.67 |
| Gross Profit | 23.81 | 0.70 | 10.57 | 42.66 | 32.29 |
| Depreciation | 14.35 | 14.83 | 14.11 | 12.66 | 15.68 |
| Profit Before Tax | 9.46 | -14.13 | -3.54 | 30.00 | 16.61 |
| Current Tax | 1.76 | 6.32 | 0.32 | 9.38 | 10.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.09 | -9.37 | 2.77 | 0.62 | -5.87 |
| Reported Net Profit | 11.78 | -11.08 | -6.64 | 20.01 | 12.28 |
| Extraordinary Items | -0.50 | -1.68 | 10.87 | -0.30 | 2.32 |
| Adjusted Net Profit | 12.28 | -9.40 | -17.51 | 20.31 | 9.96 |
| Adjustment below Net Profit | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 39.18 | 50.07 | 58.52 | 40.06 | 27.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 1.81 | 1.56 | 0.00 |
| P & L Balance carried down | 50.96 | 39.18 | 50.07 | 58.52 | 40.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 6.00 | 0.00 | 0.00 | 14.00 | 12.00 |
| Dividend Per Share(Rs) | 0.60 | 0.00 | 0.00 | 1.40 | 1.20 |
| Earnings Per Share-Unit Curr | 9.09 | -8.55 | -5.12 | 15.44 | 9.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 104.20 | 94.78 | 103.46 | 109.91 | 95.37 |
| Book Value(Adj)-Unit Curr | 104.20 | 94.78 | 103.46 | 109.91 | 95.37 |
