| KIOCL Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 540680 |
NSE Symbol : KIOCL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE880L01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 27.29 |
Market Cap(₹Cr) : 22,046.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 590.52 | 1,854.34 | 1,543.42 | 3,006.45 | 2,376.44 |
| Other Income | 50.10 | 50.39 | 80.40 | 74.29 | 101.34 |
| Stock Adjustments | -250.90 | 203.94 | 9.84 | -34.18 | -20.88 |
| Total Income | 389.72 | 2,108.67 | 1,633.66 | 3,046.56 | 2,456.90 |
| EXPENDITURE : | |||||
| Raw Materials | 162.28 | 1,520.04 | 1,131.79 | 1,963.26 | 1,476.81 |
| Power and Fuel Cost | 115.10 | 239.68 | 195.77 | 247.54 | 198.29 |
| Other Manufacturing Expenses | 78.02 | 174.81 | 185.99 | 161.21 | 109.37 |
| Selling and Administration Expenses | 16.14 | 16.00 | 24.57 | 16.26 | 18.40 |
| Miscellaneous Expenses | 11.04 | 17.38 | 13.13 | 15.34 | 14.79 |
| Employee Benefit Expenses | 157.35 | 162.46 | 166.13 | 188.33 | 186.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -150.21 | -21.71 | -83.73 | 454.61 | 452.87 |
| Interest | 15.35 | 14.57 | 13.77 | 12.40 | 15.18 |
| Gross Profit | -165.56 | -36.28 | -97.50 | 442.21 | 437.69 |
| Depreciation | 39.51 | 27.42 | 25.25 | 31.18 | 27.46 |
| Profit Before Tax | -205.07 | -63.70 | -122.75 | 411.03 | 410.23 |
| Current Tax | 0.00 | 0.00 | 0.13 | 99.59 | 110.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.48 | 19.61 | -25.22 | -1.97 | -1.22 |
| Reported Net Profit | -204.58 | -83.31 | -97.67 | 313.41 | 301.17 |
| Extraordinary Items | 0.05 | 1.33 | 0.17 | 0.07 | 0.01 |
| Adjusted Net Profit | -204.63 | -84.64 | -97.84 | 313.34 | 301.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -43.53 |
| Profit/Loss Balance carried down | 238.86 | 322.17 | 467.85 | 313.67 | 56.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 48.01 | 159.23 | 0.00 |
| P & L Balance carried down | 34.28 | 238.86 | 322.17 | 467.85 | 313.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 59.56 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 17.70 | 16.40 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.77 | 1.64 |
| Earnings Per Share-Unit Curr | -3.37 | -1.37 | -1.61 | 5.16 | 4.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 28.16 | 31.57 | 32.94 | 35.27 | 32.68 |
| Book Value(Adj)-Unit Curr | 28.16 | 31.57 | 32.94 | 35.27 | 32.68 |