| Finolex Industries Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 500940 |
NSE Symbol : FINPIPE |
P/E(TTM) : 23.48 |
|
ISIN Demat : INE183A01024 |
Div & Yield% : 2.17 |
EPS(TTM) : 7.05 |
|
Book Value(₹) : 93.31 |
Market Cap(₹Cr) : 10,268.89 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,141.97 | 4,317.43 | 4,397.05 | 4,647.32 | 3,462.27 |
| Other Income | 665.24 | 181.11 | 121.38 | 459.22 | 72.48 |
| Stock Adjustments | -25.49 | 40.00 | -149.56 | -32.60 | 21.48 |
| Total Income | 4,781.72 | 4,538.54 | 4,368.87 | 5,073.94 | 3,556.23 |
| EXPENDITURE : | |||||
| Raw Materials | 2,612.63 | 2,736.59 | 2,884.75 | 2,778.43 | 1,922.31 |
| Power and Fuel Cost | 263.45 | 284.82 | 305.18 | 181.83 | 97.85 |
| Other Manufacturing Expenses | 322.90 | 309.79 | 338.68 | 275.87 | 189.31 |
| Selling and Administration Expenses | 168.65 | 192.14 | 171.83 | 130.92 | 103.24 |
| Miscellaneous Expenses | 50.77 | 37.85 | 64.84 | 33.09 | 14.93 |
| Employee Benefit Expenses | 222.28 | 211.39 | 189.67 | 190.84 | 166.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,141.04 | 765.96 | 413.92 | 1,482.96 | 1,061.79 |
| Interest | 29.64 | 36.45 | 27.23 | 14.09 | 7.27 |
| Gross Profit | 1,111.40 | 729.51 | 386.69 | 1,468.87 | 1,054.52 |
| Depreciation | 106.71 | 116.02 | 89.20 | 83.40 | 77.72 |
| Profit Before Tax | 1,004.69 | 613.49 | 297.49 | 1,385.47 | 976.80 |
| Current Tax | 215.06 | 147.58 | 51.82 | 334.63 | 247.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.77 | 10.61 | 9.08 | -2.63 | 1.78 |
| Reported Net Profit | 777.86 | 455.30 | 236.59 | 1,053.47 | 728.02 |
| Extraordinary Items | 388.63 | 45.41 | 24.55 | 294.52 | 4.93 |
| Adjusted Net Profit | 389.23 | 409.89 | 212.04 | 758.95 | 723.09 |
| Adjustment below Net Profit | -0.52 | -2.43 | 6.86 | -0.24 | 0.23 |
| Profit/Loss Balance carried down | 3,320.59 | 2,960.47 | 2,965.21 | 2,160.17 | 1,431.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 154.60 | 92.75 | 248.19 | 248.19 | 0.00 |
| P & L Balance carried down | 3,943.33 | 3,320.59 | 2,960.47 | 2,965.21 | 2,160.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 180.00 | 125.00 | 75.00 | 200.00 | 200.00 |
| Dividend Per Share(Rs) | 3.60 | 2.50 | 1.50 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 12.58 | 7.36 | 3.83 | 16.98 | 11.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 96.68 | 89.56 | 78.03 | 62.27 | 49.52 |
| Book Value(Adj)-Unit Curr | 96.68 | 89.56 | 78.03 | 62.27 | 9.90 |