| Venkys (India) Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 523261 |
NSE Symbol : VENKEYS |
P/E(TTM) : 88.22 |
|
ISIN Demat : INE398A01010 |
Div & Yield% : 0.70 |
EPS(TTM) : 16.31 |
|
Book Value(₹) : 1,029.85 |
Market Cap(₹Cr) : 2,027.03 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,306.99 | 3,738.15 | 4,233.68 | 4,400.29 | 3,116.63 |
| Other Income | 44.19 | 39.25 | 37.67 | 36.29 | 35.80 |
| Stock Adjustments | 20.04 | 0.46 | -3.42 | -17.82 | 119.04 |
| Total Income | 3,371.22 | 3,777.86 | 4,267.93 | 4,418.76 | 3,271.47 |
| EXPENDITURE : | |||||
| Raw Materials | 2,463.45 | 2,959.61 | 3,482.52 | 3,567.72 | 2,356.63 |
| Power and Fuel Cost | 99.08 | 109.11 | 111.08 | 97.87 | 79.55 |
| Other Manufacturing Expenses | 132.81 | 124.12 | 128.98 | 112.50 | 84.23 |
| Selling and Administration Expenses | 88.32 | 77.94 | 76.56 | 67.55 | 59.10 |
| Miscellaneous Expenses | 81.72 | 70.59 | 64.70 | 61.76 | 57.35 |
| Employee Benefit Expenses | 290.05 | 273.87 | 254.86 | 230.72 | 210.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 215.78 | 162.60 | 149.24 | 280.65 | 424.58 |
| Interest | 16.34 | 18.18 | 18.48 | 17.58 | 28.48 |
| Gross Profit | 199.44 | 144.42 | 130.76 | 263.07 | 396.10 |
| Depreciation | 36.72 | 35.00 | 35.46 | 36.57 | 35.43 |
| Profit Before Tax | 162.72 | 109.42 | 95.30 | 226.50 | 360.67 |
| Current Tax | 39.50 | 27.88 | 23.75 | 59.16 | 78.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.59 | 2.48 | 1.06 | 2.56 | 14.46 |
| Reported Net Profit | 116.62 | 79.07 | 70.48 | 164.78 | 267.74 |
| Extraordinary Items | -0.14 | -0.02 | -0.14 | -1.33 | -0.11 |
| Adjusted Net Profit | 116.76 | 79.09 | 70.62 | 166.11 | 267.85 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 707.07 | 685.44 | 685.66 | 591.25 | 373.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 61.29 | 57.44 | 70.70 | 70.37 | 49.66 |
| P & L Balance carried down | 762.40 | 707.07 | 685.44 | 685.66 | 591.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 70.00 | 60.00 | 130.00 | 170.00 |
| Dividend Per Share(Rs) | 10.00 | 7.00 | 6.00 | 13.00 | 17.00 |
| Earnings Per Share-Unit Curr | 82.78 | 56.13 | 50.03 | 116.97 | 190.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,047.44 | 972.67 | 921.82 | 886.49 | 783.98 |
| Book Value(Adj)-Unit Curr | 1,047.44 | 972.67 | 921.82 | 886.49 | 783.98 |