| CG Power & Industrial Solutions Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500093 |
NSE Symbol : CGPOWER |
P/E(TTM) : 97.67 |
|
ISIN Demat : INE067A01029 |
Div & Yield% : 0.15 |
EPS(TTM) : 9.01 |
|
Book Value(₹) : 52.16 |
Market Cap(₹Cr) : 138,620.42 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 11,330.62 | 9,328.97 | 7,609.91 | 6,579.63 | 5,159.18 |
| Other Income | 336.17 | 899.98 | 337.83 | 1,417.29 | 325.91 |
| Stock Adjustments | 130.86 | 189.62 | 101.10 | -1.81 | 33.92 |
| Total Income | 11,797.65 | 10,418.57 | 8,048.84 | 7,995.11 | 5,519.01 |
| EXPENDITURE : | |||||
| Raw Materials | 8,225.27 | 6,798.93 | 5,430.49 | 4,650.71 | 3,766.58 |
| Power and Fuel Cost | 48.30 | 43.94 | 39.04 | 35.48 | 29.19 |
| Other Manufacturing Expenses | 339.90 | 310.67 | 259.46 | 223.14 | 188.21 |
| Selling and Administration Expenses | 373.12 | 366.87 | 293.99 | 251.81 | 217.16 |
| Miscellaneous Expenses | 373.20 | 983.12 | 247.62 | 1,430.30 | 148.64 |
| Employee Benefit Expenses | 578.95 | 480.22 | 408.78 | 331.35 | 287.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,858.91 | 1,434.82 | 1,369.46 | 1,072.32 | 881.71 |
| Interest | 7.46 | 6.17 | 2.68 | 14.56 | 66.38 |
| Gross Profit | 1,851.45 | 1,428.65 | 1,366.78 | 1,057.76 | 815.33 |
| Depreciation | 94.44 | 86.37 | 77.84 | 74.69 | 73.72 |
| Profit Before Tax | 1,757.01 | 1,342.28 | 1,288.94 | 983.07 | 741.61 |
| Current Tax | 462.35 | 173.81 | 0.54 | 7.81 | 3.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -22.12 | 194.01 | 284.04 | 189.90 | 111.38 |
| Reported Net Profit | 1,316.78 | 974.46 | 1,004.36 | 785.36 | 627.06 |
| Extraordinary Items | -11.52 | 23.74 | 129.66 | 48.24 | 202.62 |
| Adjusted Net Profit | 1,328.30 | 950.72 | 874.70 | 737.12 | 424.44 |
| Adjustment below Net Profit | -3.94 | -7.82 | -9.54 | -5.55 | -1.96 |
| Profit/Loss Balance carried down | 1,866.46 | 1,096.59 | 300.30 | -250.44 | -875.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 197.08 | 196.77 | 198.53 | 229.07 | 0.00 |
| P & L Balance carried down | 2,982.22 | 1,866.46 | 1,096.59 | 300.30 | -250.44 |
| Dividend | 204.74 | 198.75 | 198.55 | 229.07 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 65.00 | 65.00 | 65.00 | 75.00 | 0.00 |
| Dividend Per Share(Rs) | 1.30 | 1.30 | 1.30 | 1.50 | 0.00 |
| Earnings Per Share-Unit Curr | 8.36 | 6.37 | 6.58 | 5.14 | 4.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.17 | 26.61 | 21.25 | 15.91 | 12.49 |
| Book Value(Adj)-Unit Curr | 52.17 | 26.61 | 21.25 | 15.91 | 12.49 |
