| Uno Minda Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532539 |
NSE Symbol : UNOMINDA |
P/E(TTM) : 65.69 |
|
ISIN Demat : INE405E01023 |
Div & Yield% : 0.23 |
EPS(TTM) : 17.31 |
|
Book Value(₹) : 100.33 |
Market Cap(₹Cr) : 65,660.91 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12,455.66 | 8,983.30 | 7,187.13 | 4,959.73 | 3,700.64 |
| Other Income | 227.83 | 135.88 | 117.19 | 79.92 | 54.62 |
| Stock Adjustments | 14.69 | 118.16 | 82.59 | 20.41 | 38.51 |
| Total Income | 12,698.18 | 9,237.34 | 7,386.91 | 5,060.06 | 3,793.77 |
| EXPENDITURE : | |||||
| Raw Materials | 8,274.24 | 6,152.79 | 4,899.79 | 3,324.86 | 2,459.87 |
| Power and Fuel Cost | 348.25 | 183.84 | 154.16 | 111.74 | 81.56 |
| Other Manufacturing Expenses | 364.66 | 286.29 | 241.06 | 191.12 | 132.21 |
| Selling and Administration Expenses | 589.08 | 438.10 | 360.22 | 266.09 | 185.89 |
| Miscellaneous Expenses | 170.67 | 113.88 | 75.83 | 46.04 | 66.37 |
| Employee Benefit Expenses | 1,423.61 | 996.40 | 833.98 | 633.47 | 484.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,527.67 | 1,066.04 | 821.87 | 486.74 | 383.82 |
| Interest | 128.91 | 63.71 | 30.17 | 33.94 | 38.53 |
| Gross Profit | 1,398.76 | 1,002.33 | 791.70 | 452.80 | 345.29 |
| Depreciation | 440.98 | 272.01 | 227.07 | 190.52 | 177.85 |
| Profit Before Tax | 957.78 | 730.32 | 564.63 | 262.28 | 167.44 |
| Current Tax | 188.19 | 156.73 | 122.56 | 67.72 | 31.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -26.67 | -12.24 | -20.68 | -1.47 | 16.73 |
| Reported Net Profit | 796.26 | 585.83 | 462.75 | 196.03 | 118.98 |
| Extraordinary Items | 1.21 | 0.22 | -2.98 | -13.48 | -0.87 |
| Adjusted Net Profit | 795.05 | 585.61 | 465.73 | 209.51 | 119.85 |
| Adjustment below Net Profit | -6.22 | -2.36 | -0.48 | -0.80 | 2.66 |
| Profit/Loss Balance carried down | 2,336.47 | 1,467.75 | 1,062.79 | 880.89 | 768.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 120.57 | 94.56 | 57.31 | 28.56 | 9.52 |
| P & L Balance carried down | 3,005.94 | 1,956.66 | 1,467.75 | 1,047.56 | 880.89 |
| Dividend | 43.06 | 37.25 | 28.65 | 14.28 | 9.52 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 112.50 | 100.00 | 75.00 | 75.00 | 42.50 |
| Dividend Per Share(Rs) | 2.25 | 2.00 | 1.50 | 1.50 | 0.85 |
| Earnings Per Share-Unit Curr | 13.87 | 10.20 | 8.08 | 6.86 | 4.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 83.59 | 66.17 | 57.27 | 93.00 | 60.59 |
| Book Value(Adj)-Unit Curr | 83.59 | 66.17 | 57.27 | 46.50 | 30.30 |
