| Kabra Extrusion Technik Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 524109 |
NSE Symbol : KABRAEXTRU |
P/E(TTM) : 139.05 |
|
ISIN Demat : INE900B01029 |
Div & Yield% : 1.10 |
EPS(TTM) : 1.64 |
|
Book Value(₹) : 128.91 |
Market Cap(₹Cr) : 797.56 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 476.85 | 607.77 | 670.01 | 405.90 | 276.23 |
| Other Income | 21.47 | 6.88 | 3.17 | 2.44 | 2.87 |
| Stock Adjustments | 29.35 | 18.72 | 5.83 | 14.93 | -33.36 |
| Total Income | 527.67 | 633.37 | 679.01 | 423.27 | 245.74 |
| EXPENDITURE : | |||||
| Raw Materials | 320.49 | 443.07 | 492.10 | 288.49 | 143.13 |
| Power and Fuel Cost | 3.60 | 3.16 | 2.91 | 2.22 | 1.87 |
| Other Manufacturing Expenses | 4.62 | 5.43 | 2.48 | 2.21 | 1.08 |
| Selling and Administration Expenses | 50.29 | 42.94 | 34.74 | 23.61 | 18.06 |
| Miscellaneous Expenses | 16.22 | 15.81 | 21.58 | 11.66 | 10.53 |
| Employee Benefit Expenses | 59.08 | 55.39 | 47.72 | 37.87 | 27.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 73.36 | 67.57 | 77.48 | 57.21 | 43.62 |
| Interest | 11.17 | 9.78 | 9.06 | 2.68 | 2.70 |
| Gross Profit | 62.19 | 57.79 | 68.42 | 54.53 | 40.92 |
| Depreciation | 20.27 | 15.57 | 13.57 | 11.24 | 9.67 |
| Profit Before Tax | 41.92 | 42.22 | 54.85 | 43.29 | 31.25 |
| Current Tax | 10.75 | 10.75 | 14.26 | 12.89 | 5.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.70 | -0.20 | 2.51 | 0.34 | 1.62 |
| Reported Net Profit | 33.87 | 31.67 | 38.08 | 30.06 | 24.19 |
| Extraordinary Items | 6.31 | 0.03 | 0.00 | 0.05 | 0.01 |
| Adjusted Net Profit | 27.56 | 31.64 | 38.08 | 30.01 | 24.18 |
| Adjustment below Net Profit | 0.00 | 3.20 | -5.64 | 3.42 | 0.00 |
| Profit/Loss Balance carried down | 241.90 | 219.73 | 196.92 | 171.42 | 147.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.24 | 12.69 | 9.62 | 7.98 | 0.00 |
| P & L Balance carried down | 263.53 | 241.90 | 219.73 | 196.92 | 171.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 70.00 | 70.00 | 60.00 | 50.00 |
| Dividend Per Share(Rs) | 2.50 | 3.50 | 3.50 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | 9.69 | 9.06 | 11.33 | 9.37 | 7.58 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 133.06 | 128.78 | 114.35 | 102.54 | 87.27 |
| Book Value(Adj)-Unit Curr | 133.06 | 128.78 | 114.35 | 102.54 | 87.27 |