| Madhucon Projects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 531497 |
NSE Symbol : MADHUCON |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE378D01032 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 68.87 |
Market Cap(₹Cr) : 45.24 |
Face Value(₹) : 1.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 951.24 | 900.81 | 706.15 | 646.55 | 546.82 |
| Other Income | 254.42 | 134.05 | 16.57 | 71.91 | 7.87 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,205.66 | 1,034.86 | 722.72 | 718.46 | 554.69 |
| EXPENDITURE : | |||||
| Raw Materials | 175.78 | 146.84 | 97.60 | 95.11 | 100.09 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 642.56 | 632.27 | 421.39 | 539.31 | 410.36 |
| Selling and Administration Expenses | 323.04 | 19.92 | 54.23 | 22.21 | 14.98 |
| Miscellaneous Expenses | 52.50 | 224.19 | 138.86 | 86.51 | 237.66 |
| Employee Benefit Expenses | 18.74 | 19.39 | 16.79 | 17.28 | 21.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -6.95 | -7.77 | -6.15 | -41.96 | -230.35 |
| Interest | 7.24 | 2.03 | 4.18 | 2.64 | 13.43 |
| Gross Profit | -14.19 | -9.80 | -10.33 | -44.60 | -243.78 |
| Depreciation | 6.11 | 5.82 | 4.78 | 5.96 | 8.37 |
| Profit Before Tax | -20.30 | -15.62 | -15.11 | -50.56 | -252.15 |
| Current Tax | 0.00 | 0.00 | 0.00 | -53.92 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.04 | -20.08 | 18.70 | 39.83 | -36.57 |
| Reported Net Profit | -10.27 | 4.46 | -33.81 | -36.47 | -215.58 |
| Extraordinary Items | 1.11 | 0.56 | 4.19 | 0.00 | -227.27 |
| Adjusted Net Profit | -11.38 | 3.90 | -38.00 | -36.47 | 11.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.36 | 0.71 |
| Profit/Loss Balance carried down | 186.47 | 182.01 | 215.82 | 252.64 | 467.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 176.20 | 186.47 | 182.01 | 215.82 | 252.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.39 | 0.60 | -4.57 | -4.93 | -29.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 70.84 | 72.16 | 71.50 | 76.09 | 81.01 |
| Book Value(Adj)-Unit Curr | 70.84 | 72.16 | 71.50 | 76.09 | 81.01 |