| Madhucon Projects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 531497 |
NSE Symbol : MADHUCON |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE378D01032 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 68.87 |
Market Cap(₹Cr) : 31.36 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 580.32 | 951.24 | 900.81 | 706.15 | 646.55 |
| Other Income | 275.60 | 254.42 | 134.05 | 16.57 | 71.91 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 855.92 | 1,205.66 | 1,034.86 | 722.72 | 718.46 |
| EXPENDITURE : | |||||
| Raw Materials | 475.91 | 818.34 | 146.84 | 97.60 | 95.11 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 632.27 | 421.39 | 539.31 |
| Selling and Administration Expenses | 2.86 | 3.76 | 19.92 | 54.23 | 22.21 |
| Miscellaneous Expenses | 370.04 | 371.78 | 224.19 | 138.86 | 86.51 |
| Employee Benefit Expenses | 14.60 | 18.74 | 19.39 | 16.79 | 17.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -7.49 | -6.95 | -7.77 | -6.15 | -41.96 |
| Interest | 2.21 | 7.24 | 2.03 | 4.18 | 2.64 |
| Gross Profit | -9.70 | -14.19 | -9.80 | -10.33 | -44.60 |
| Depreciation | 5.71 | 6.11 | 5.82 | 4.78 | 5.96 |
| Profit Before Tax | -15.41 | -20.30 | -15.62 | -15.11 | -50.56 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | -53.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.64 | -10.04 | -20.08 | 18.70 | 39.83 |
| Reported Net Profit | -21.04 | -10.27 | 4.46 | -33.81 | -36.47 |
| Extraordinary Items | 2.02 | 1.14 | 0.56 | 4.19 | 0.00 |
| Adjusted Net Profit | -23.06 | -11.41 | 3.90 | -38.00 | -36.47 |
| Adjustment below Net Profit | 0.08 | 0.47 | 0.00 | 0.00 | -0.36 |
| Profit/Loss Balance carried down | 177.78 | 187.57 | 182.01 | 215.82 | 252.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 156.81 | 177.78 | 186.47 | 182.01 | 215.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.84 | -1.39 | 0.60 | -4.57 | -4.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 68.61 | 71.45 | 72.16 | 71.50 | 76.09 |
| Book Value(Adj)-Unit Curr | 68.61 | 71.45 | 72.16 | 71.50 | 76.09 |
