| SJVN Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 533206 |
NSE Symbol : SJVN |
P/E(TTM) : 35.49 |
|
ISIN Demat : INE002L01015 |
Div & Yield% : 2.02 |
EPS(TTM) : 2.04 |
|
Book Value(₹) : 37.62 |
Market Cap(₹Cr) : 28,451.72 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,904.43 | 2,541.98 | 2,942.79 | 2,430.41 | 2,496.13 |
| Other Income | 355.19 | 438.17 | 363.43 | 203.58 | 722.24 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3,259.62 | 2,980.15 | 3,306.22 | 2,633.99 | 3,218.37 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 13.76 | 10.49 | 11.12 | 11.56 | 10.11 |
| Other Manufacturing Expenses | 186.29 | 143.73 | 97.00 | 85.88 | 83.44 |
| Selling and Administration Expenses | 212.62 | 208.80 | 206.50 | 172.50 | 155.54 |
| Miscellaneous Expenses | 65.27 | 130.87 | 107.59 | 101.39 | 373.35 |
| Employee Benefit Expenses | 304.61 | 299.29 | 294.85 | 289.41 | 320.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,477.07 | 2,186.97 | 2,589.16 | 1,973.25 | 2,275.38 |
| Interest | 726.48 | 478.78 | 466.44 | 225.52 | 42.27 |
| Gross Profit | 1,750.59 | 1,708.19 | 2,122.72 | 1,747.73 | 2,233.11 |
| Depreciation | 454.49 | 534.11 | 390.59 | 404.29 | 393.27 |
| Profit Before Tax | 1,296.10 | 1,174.08 | 1,732.13 | 1,343.44 | 1,839.84 |
| Current Tax | 239.27 | 211.26 | 322.89 | 272.91 | 44.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 86.65 | 54.42 | 45.79 | 93.01 | 161.91 |
| Reported Net Profit | 970.18 | 908.40 | 1,363.45 | 977.52 | 1,633.04 |
| Extraordinary Items | -1.57 | 87.70 | -29.88 | -20.18 | -234.03 |
| Adjusted Net Profit | 971.75 | 820.70 | 1,393.33 | 997.70 | 1,867.07 |
| Adjustment below Net Profit | -10.99 | -4.51 | -2.02 | -1.63 | -1.66 |
| Profit/Loss Balance carried down | 9,893.65 | 9,685.34 | 8,991.98 | 8,625.21 | 7,897.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 707.37 | 695.58 | 668.07 | 609.12 | 903.85 |
| P & L Balance carried down | 10,145.47 | 9,893.65 | 9,685.34 | 8,991.98 | 8,625.21 |
| Dividend | 451.93 | 451.93 | 451.93 | 451.93 | 707.36 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 14.60 | 18.00 | 17.70 | 17.00 | 22.00 |
| Dividend Per Share(Rs) | 1.46 | 1.80 | 1.77 | 1.70 | 2.20 |
| Earnings Per Share-Unit Curr | 2.47 | 2.31 | 3.47 | 2.49 | 4.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.34 | 35.70 | 35.17 | 33.41 | 32.47 |
| Book Value(Adj)-Unit Curr | 36.34 | 35.70 | 35.17 | 33.41 | 32.47 |