| National Fertilizer Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
BSE Code : 523630 |
NSE Symbol : NFL |
P/E(TTM) : 50.70 |
|
ISIN Demat : INE870D01012 |
Div & Yield% : 1.76 |
EPS(TTM) : 1.75 |
|
Book Value(₹) : 53.93 |
Market Cap(₹Cr) : 4,352.92 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 19,794.50 | 23,560.31 | 29,584.25 | 15,857.09 | 11,905.66 |
| Other Income | 95.02 | 110.31 | 192.79 | 25.61 | 33.34 |
| Stock Adjustments | -862.61 | -1,379.20 | 826.42 | 1,820.26 | -760.61 |
| Total Income | 19,026.91 | 22,291.42 | 30,603.46 | 17,702.96 | 11,178.39 |
| EXPENDITURE : | |||||
| Raw Materials | 11,253.08 | 14,359.56 | 20,394.64 | 10,991.75 | 5,589.67 |
| Power and Fuel Cost | 4,876.24 | 4,736.79 | 6,476.02 | 4,068.83 | 2,573.95 |
| Other Manufacturing Expenses | 362.48 | 388.20 | 374.49 | 349.92 | 307.44 |
| Selling and Administration Expenses | 1,116.24 | 1,346.12 | 1,185.96 | 975.02 | 1,049.24 |
| Miscellaneous Expenses | 98.59 | 98.16 | 243.07 | 52.01 | 81.69 |
| Employee Benefit Expenses | 610.00 | 635.50 | 659.14 | 648.90 | 626.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 710.28 | 727.09 | 1,270.14 | 616.53 | 950.07 |
| Interest | 233.20 | 276.89 | 307.53 | 137.16 | 294.34 |
| Gross Profit | 477.08 | 450.20 | 962.61 | 479.37 | 655.73 |
| Depreciation | 373.00 | 361.68 | 352.84 | 334.55 | 312.27 |
| Profit Before Tax | 104.08 | 88.52 | 609.77 | 144.82 | 343.46 |
| Current Tax | 19.09 | 16.33 | 89.69 | 13.80 | 52.74 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.73 | 7.45 | 63.98 | 22.82 | 41.09 |
| Reported Net Profit | 76.26 | 64.74 | 456.10 | 108.20 | 249.63 |
| Extraordinary Items | 11.19 | 6.81 | 0.18 | 1.55 | 0.84 |
| Adjusted Net Profit | 65.07 | 57.93 | 455.92 | 106.65 | 248.79 |
| Adjustment below Net Profit | -0.13 | -0.61 | 37.24 | 35.58 | 0.87 |
| Profit/Loss Balance carried down | 1,876.16 | 1,948.90 | 1,455.56 | 1,345.46 | 1,094.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 13.25 | 136.87 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,939.04 | 1,876.16 | 1,948.90 | 1,489.24 | 1,345.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.60 | 2.70 | 27.90 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.56 | 0.27 | 2.79 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.55 | 1.32 | 9.30 | 2.21 | 5.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 56.34 | 55.06 | 56.54 | 47.17 | 44.26 |
| Book Value(Adj)-Unit Curr | 56.34 | 55.06 | 56.54 | 47.17 | 44.26 |
