| NMDC Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 526371 |
NSE Symbol : NMDC |
P/E(TTM) : 9.46 |
|
ISIN Demat : INE584A01023 |
Div & Yield% : 4.32 |
EPS(TTM) : 8.08 |
|
Book Value(₹) : 36.75 |
Market Cap(₹Cr) : 67,204.65 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23,668.32 | 21,293.81 | 17,666.88 | 25,964.79 | 15,370.06 |
| Other Income | 1,590.24 | 1,355.34 | 1,985.12 | 718.33 | 350.28 |
| Stock Adjustments | -81.97 | 66.08 | 496.33 | 1,159.39 | 161.81 |
| Total Income | 25,176.59 | 22,715.23 | 20,148.33 | 27,842.51 | 15,882.15 |
| EXPENDITURE : | |||||
| Raw Materials | 209.51 | 20.97 | 70.59 | 106.95 | 42.01 |
| Power and Fuel Cost | 163.10 | 168.08 | 144.07 | 122.51 | 110.79 |
| Other Manufacturing Expenses | 10,807.50 | 10,048.62 | 765.34 | 588.69 | 393.28 |
| Selling and Administration Expenses | 1,047.28 | 879.83 | 8,487.92 | 10,660.28 | 3,983.27 |
| Miscellaneous Expenses | 1,320.59 | 1,550.69 | 1,106.43 | 1,681.81 | 1,124.85 |
| Employee Benefit Expenses | 1,781.44 | 1,619.44 | 1,526.50 | 1,333.68 | 1,081.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9,847.17 | 8,427.60 | 8,047.48 | 13,348.59 | 9,146.14 |
| Interest | 177.65 | 78.24 | 75.23 | 39.06 | 16.81 |
| Gross Profit | 9,669.52 | 8,349.36 | 7,972.25 | 13,309.53 | 9,129.33 |
| Depreciation | 372.78 | 337.05 | 335.41 | 286.85 | 227.83 |
| Profit Before Tax | 9,296.74 | 8,012.31 | 7,636.84 | 13,022.68 | 8,901.50 |
| Current Tax | 2,634.50 | 2,348.80 | 1,836.78 | 3,704.92 | 2,659.66 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -30.36 | 31.62 | 271.43 | -129.83 | -11.21 |
| Reported Net Profit | 6,692.60 | 5,631.89 | 5,528.63 | 9,447.59 | 6,253.05 |
| Extraordinary Items | -1.16 | -206.83 | 927.32 | 10.94 | 14.00 |
| Adjusted Net Profit | 6,693.76 | 5,838.72 | 4,601.31 | 9,436.65 | 6,239.05 |
| Adjustment below Net Profit | 0.00 | 0.02 | 0.00 | -0.05 | 0.00 |
| Profit/Loss Balance carried down | 2,164.46 | 2,052.89 | 2,025.51 | 1,897.69 | 1,788.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4,461.71 | 5,520.34 | 5,501.25 | 9,319.72 | 6,174.15 |
| P & L Balance carried down | 4,395.35 | 2,164.46 | 2,052.89 | 2,025.51 | 1,866.92 |
| Dividend | 2,022.12 | 1,685.11 | 2.27 | 4,319.72 | 2,274.15 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 330.00 | 725.00 | 660.00 | 1,474.00 | 776.00 |
| Dividend Per Share(Rs) | 3.30 | 7.25 | 6.60 | 14.74 | 7.76 |
| Earnings Per Share-Unit Curr | 7.61 | 19.22 | 18.86 | 32.24 | 21.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 33.64 | 86.69 | 76.20 | 60.99 | 101.53 |
| Book Value(Adj)-Unit Curr | 33.64 | 28.90 | 25.40 | 14.34 | 23.88 |