| Hindustan Aeronautics Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 541154 |
NSE Symbol : HAL |
P/E(TTM) : 33.80 |
|
ISIN Demat : INE066F01020 |
Div & Yield% : 0.94 |
EPS(TTM) : 126.06 |
|
Book Value(₹) : 552.69 |
Market Cap(₹Cr) : 284,995.12 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 30,980.92 | 30,380.84 | 26,927.85 | 24,620.21 | 22,882.36 |
| Other Income | 2,571.42 | 1,898.54 | 1,671.80 | 986.34 | 359.91 |
| Stock Adjustments | 7,624.77 | 1,958.89 | 691.45 | -592.29 | -2,458.27 |
| Total Income | 41,177.11 | 34,238.27 | 29,291.10 | 25,014.26 | 20,784.00 |
| EXPENDITURE : | |||||
| Raw Materials | 19,594.73 | 12,722.47 | 10,542.01 | 9,150.62 | 8,470.19 |
| Power and Fuel Cost | 211.52 | 210.07 | 202.13 | 200.04 | 182.96 |
| Other Manufacturing Expenses | 1,236.26 | 1,221.19 | 1,213.18 | 952.92 | 930.48 |
| Selling and Administration Expenses | 309.64 | 241.16 | 214.84 | 179.53 | 138.06 |
| Miscellaneous Expenses | 1,925.97 | 2,919.15 | 3,881.85 | 3,535.16 | 1,070.00 |
| Employee Benefit Expenses | 5,717.72 | 5,276.24 | 4,895.89 | 4,589.83 | 4,291.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12,181.27 | 11,647.99 | 8,341.20 | 6,406.16 | 5,701.29 |
| Interest | 21.56 | 42.57 | 64.35 | 65.14 | 266.72 |
| Gross Profit | 12,159.71 | 11,605.42 | 8,276.85 | 6,341.02 | 5,434.57 |
| Depreciation | 1,339.70 | 1,406.45 | 1,783.91 | 1,109.87 | 1,157.19 |
| Profit Before Tax | 10,820.01 | 10,198.97 | 6,492.94 | 5,231.15 | 4,277.38 |
| Current Tax | 2,623.92 | 2,905.00 | 1,276.54 | 707.27 | 595.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -120.71 | -301.07 | -594.77 | -562.62 | 442.26 |
| Reported Net Profit | 8,316.80 | 7,595.04 | 5,811.17 | 5,086.50 | 3,239.45 |
| Extraordinary Items | 5.70 | 4.22 | 2.03 | 1.00 | 1.60 |
| Adjusted Net Profit | 8,311.10 | 7,590.82 | 5,809.14 | 5,085.50 | 3,237.85 |
| Adjustment below Net Profit | 20.98 | -81.90 | 103.10 | 146.87 | -711.36 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8,337.78 | 7,513.14 | 5,914.27 | 5,233.37 | 2,528.09 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 1,671.94 | 1,471.31 | 1,337.55 | 1,337.55 | 1,003.16 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 800.00 | 700.00 | 550.00 | 400.00 | 300.00 |
| Dividend Per Share(Rs) | 40.00 | 35.00 | 55.00 | 40.00 | 30.00 |
| Earnings Per Share-Unit Curr | 124.36 | 113.57 | 173.78 | 152.11 | 96.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 520.99 | 434.32 | 702.96 | 576.09 | 459.59 |
| Book Value(Adj)-Unit Curr | 520.99 | 434.32 | 351.48 | 288.05 | 229.80 |