| RACL Geartech Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520073 |
NSE Symbol : RACLGEAR |
P/E(TTM) : 35.65 |
|
ISIN Demat : INE704B01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 29.39 |
|
Book Value(₹) : 277.32 |
Market Cap(₹Cr) : 1,235.10 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 417.37 | 417.29 | 358.21 | 271.21 | 203.61 |
| Other Income | 9.92 | 5.75 | 9.13 | 3.83 | 4.12 |
| Stock Adjustments | 0.78 | 6.10 | 19.66 | 7.95 | -2.11 |
| Total Income | 428.07 | 429.14 | 387.00 | 282.99 | 205.62 |
| EXPENDITURE : | |||||
| Raw Materials | 124.29 | 128.54 | 129.17 | 97.92 | 58.89 |
| Power and Fuel Cost | 26.16 | 26.86 | 23.85 | 18.61 | 12.44 |
| Other Manufacturing Expenses | 105.13 | 103.09 | 82.10 | 59.61 | 42.21 |
| Selling and Administration Expenses | 28.82 | 25.44 | 21.60 | 17.56 | 12.60 |
| Miscellaneous Expenses | 6.53 | 3.81 | 6.87 | 1.54 | 1.92 |
| Employee Benefit Expenses | 43.40 | 39.48 | 32.73 | 26.71 | 22.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 93.74 | 101.92 | 90.68 | 61.05 | 55.02 |
| Interest | 29.44 | 23.63 | 20.66 | 12.39 | 8.47 |
| Gross Profit | 64.30 | 78.29 | 70.02 | 48.66 | 46.55 |
| Depreciation | 29.93 | 24.55 | 18.69 | 15.70 | 16.42 |
| Profit Before Tax | 34.37 | 53.74 | 51.33 | 32.96 | 30.13 |
| Current Tax | 5.41 | 10.39 | 11.83 | 7.58 | 8.39 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.37 | 3.54 | 2.05 | 1.42 | -1.64 |
| Reported Net Profit | 25.60 | 39.81 | 37.45 | 23.95 | 23.38 |
| Extraordinary Items | -0.51 | -0.98 | -0.88 | -0.66 | -0.47 |
| Adjusted Net Profit | 26.11 | 40.79 | 38.33 | 24.61 | 23.85 |
| Adjustment below Net Profit | -0.49 | -0.41 | -0.29 | -0.48 | 0.47 |
| Profit/Loss Balance carried down | 187.11 | 149.33 | 113.25 | 89.78 | 67.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.62 | 1.62 | 1.08 | 0.00 | 1.08 |
| P & L Balance carried down | 210.60 | 187.11 | 149.33 | 113.25 | 89.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1.08 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 15.00 | 15.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 1.50 | 1.50 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 22.85 | 35.54 | 34.74 | 22.21 | 21.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 204.23 | 183.26 | 155.34 | 121.88 | 100.11 |
| Book Value(Adj)-Unit Curr | 204.23 | 183.26 | 155.34 | 121.88 | 100.11 |