| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '17 | Dec '16 | Dec '15 | Dec '14 | Dec '13 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 13.90 | 9.03 | 11.38 | 9.04 | 15.19 |
| Net Sales | 110.85 | 82.08 | 91.44 | 72.91 | 133.98 |
| Other Income | 0.22 | 0.56 | 0.59 | 0.14 | 0.44 |
| Stock Adjustments | 1.38 | -4.99 | -3.98 | -8.77 | -12.57 |
| Total Income | 112.45 | 77.65 | 88.05 | 64.28 | 121.85 |
| EXPENDITURE : | |||||
| Raw Materials | 77.88 | 54.05 | 79.40 | 56.22 | 95.21 |
| Power and Fuel Cost | 12.94 | 9.36 | 8.27 | 7.70 | 14.42 |
| Other Manufacturing Expenses | 10.41 | 7.79 | 1.20 | 4.79 | 11.09 |
| Selling and Administration Expenses | 4.22 | 3.02 | 2.84 | 2.73 | 3.98 |
| Miscellaneous Expenses | 2.47 | 1.61 | 3.30 | 0.52 | 0.60 |
| Employee Benefit Expenses | 3.63 | 1.92 | 1.80 | 1.69 | 3.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 0.91 | -0.11 | -8.75 | -9.35 | -6.60 |
| Interest | 0.09 | 16.92 | 16.94 | 18.51 | 18.81 |
| Gross Profit | 0.82 | -17.03 | -25.69 | -27.86 | -25.41 |
| Depreciation | 3.03 | 3.89 | 8.63 | 6.65 | 6.65 |
| Profit Before Tax | -2.21 | -20.92 | -34.32 | -34.51 | -32.06 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | -0.04 | -1.31 | -0.34 | -0.07 |
| Reported Net Profit | -2.29 | -20.88 | -33.01 | -34.16 | -31.99 |
| Extraordinary Items | -0.30 | -0.02 | -0.09 | -0.19 | -0.08 |
| Adjusted Net Profit | -1.99 | -20.86 | -32.92 | -33.97 | -31.91 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -203.39 | -182.51 | -105.70 | -71.54 | -39.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 43.80 | 0.00 | 0.00 |
| P & L Balance carried down | -205.68 | -203.39 | -182.51 | -105.70 | -71.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -249.84 | -246.73 | -218.33 | -113.87 | -67.41 |
| Book Value(Adj)-Unit Curr | -249.84 | -246.73 | -218.33 | -113.87 | -67.41 |