| Colgate-Palmolive (India) Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 500830 |
NSE Symbol : COLPAL |
P/E(TTM) : 44.41 |
|
ISIN Demat : INE259A01022 |
Div & Yield% : 2.36 |
EPS(TTM) : 48.75 |
|
Book Value(₹) : 58.18 |
Market Cap(₹Cr) : 58,878.09 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,040.17 | 5,680.43 | 5,226.20 | 5,099.78 | 4,841.22 |
| Other Income | 138.84 | 76.52 | 53.58 | 26.26 | 30.35 |
| Stock Adjustments | 70.70 | -20.48 | -3.92 | -3.43 | 23.80 |
| Total Income | 6,249.71 | 5,736.47 | 5,275.86 | 5,122.61 | 4,895.37 |
| EXPENDITURE : | |||||
| Raw Materials | 1,888.97 | 1,702.50 | 1,790.26 | 1,664.09 | 1,573.17 |
| Power and Fuel Cost | 51.18 | 48.51 | 47.44 | 43.54 | 40.96 |
| Other Manufacturing Expenses | 274.28 | 241.54 | 225.88 | 217.05 | 206.96 |
| Selling and Administration Expenses | 1,323.13 | 1,234.15 | 1,090.88 | 1,078.26 | 1,040.97 |
| Miscellaneous Expenses | 168.47 | 140.20 | 155.02 | 142.33 | 127.69 |
| Employee Benefit Expenses | 446.78 | 411.73 | 376.97 | 385.13 | 365.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,096.90 | 1,957.84 | 1,589.39 | 1,592.20 | 1,539.98 |
| Interest | 4.32 | 5.00 | 4.91 | 5.89 | 7.26 |
| Gross Profit | 2,092.58 | 1,952.84 | 1,584.48 | 1,586.31 | 1,532.72 |
| Depreciation | 162.74 | 171.51 | 174.80 | 177.30 | 182.50 |
| Profit Before Tax | 1,929.84 | 1,781.33 | 1,409.68 | 1,409.01 | 1,350.22 |
| Current Tax | 494.93 | 493.66 | 372.43 | 344.79 | 325.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.90 | -35.99 | -9.90 | -14.10 | -10.90 |
| Reported Net Profit | 1,436.81 | 1,323.66 | 1,047.15 | 1,078.32 | 1,035.39 |
| Extraordinary Items | 0.27 | -14.28 | -8.02 | -0.12 | -0.52 |
| Adjusted Net Profit | 1,436.54 | 1,337.94 | 1,055.17 | 1,078.44 | 1,035.91 |
| Adjustment below Net Profit | -3.82 | 0.23 | -4.89 | 4.67 | 3.24 |
| Profit/Loss Balance carried down | 1,451.93 | 1,296.52 | 1,308.09 | 741.87 | 1,170.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,630.85 | 1,168.48 | 1,053.82 | 516.77 | 1,467.21 |
| P & L Balance carried down | 1,254.07 | 1,451.93 | 1,296.53 | 1,308.09 | 741.87 |
| Dividend | 1,631.92 | 1,169.54 | 1,060.74 | 516.77 | 1,468.72 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5,100.00 | 5,800.00 | 3,900.00 | 4,000.00 | 3,800.00 |
| Dividend Per Share(Rs) | 51.00 | 58.00 | 39.00 | 40.00 | 38.00 |
| Earnings Per Share-Unit Curr | 52.82 | 48.66 | 38.50 | 39.65 | 38.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.19 | 68.91 | 63.11 | 63.78 | 42.86 |
| Book Value(Adj)-Unit Curr | 61.19 | 68.91 | 63.11 | 63.78 | 42.86 |
