| Honeywell Automation India Ltd | Industry : (Electronics) | |
|---|---|---|
|
BSE Code : 517174 |
NSE Symbol : HONAUT |
P/E(TTM) : 59.78 |
|
ISIN Demat : INE671A01010 |
Div & Yield% : 0.30 |
EPS(TTM) : 583.82 |
|
Book Value(₹) : 4,739.30 |
Market Cap(₹Cr) : 30,852.09 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,189.60 | 4,058.20 | 3,447.60 | 2,948.32 | 3,042.78 |
| Other Income | 182.10 | 142.80 | 128.30 | 82.34 | 83.97 |
| Stock Adjustments | 33.90 | -2.00 | 17.00 | -0.52 | 20.26 |
| Total Income | 4,405.60 | 4,199.00 | 3,592.90 | 3,030.14 | 3,147.01 |
| EXPENDITURE : | |||||
| Raw Materials | 2,580.20 | 2,309.20 | 1,850.20 | 1,544.46 | 1,551.16 |
| Power and Fuel Cost | 9.30 | 11.80 | 12.00 | 11.69 | 8.31 |
| Other Manufacturing Expenses | 18.50 | 17.80 | 11.20 | 13.35 | 12.75 |
| Selling and Administration Expenses | 113.30 | 311.40 | 246.10 | 248.19 | 236.32 |
| Miscellaneous Expenses | 186.30 | 151.20 | 197.80 | 136.12 | 138.23 |
| Employee Benefit Expenses | 725.60 | 660.00 | 625.90 | 557.54 | 524.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 772.40 | 737.60 | 649.70 | 518.79 | 675.88 |
| Interest | 12.40 | 9.00 | 6.50 | 8.71 | 9.20 |
| Gross Profit | 760.00 | 728.60 | 643.20 | 510.08 | 666.68 |
| Depreciation | 54.40 | 53.70 | 51.90 | 52.46 | 48.66 |
| Profit Before Tax | 705.60 | 674.90 | 591.30 | 457.62 | 618.02 |
| Current Tax | 200.70 | 170.60 | 160.10 | 118.90 | 157.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -18.70 | 2.90 | -6.80 | -0.41 | 0.28 |
| Reported Net Profit | 523.60 | 501.40 | 438.00 | 339.13 | 460.04 |
| Extraordinary Items | -0.14 | 0.00 | 0.07 | 0.19 | 0.01 |
| Adjusted Net Profit | 523.74 | 501.40 | 437.93 | 338.94 | 460.03 |
| Adjustment below Net Profit | 0.00 | -10.40 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3,402.80 | 2,995.80 | 2,637.40 | 2,373.40 | 1,979.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 88.40 | 84.00 | 79.60 | 75.15 | 66.31 |
| P & L Balance carried down | 3,838.00 | 3,402.80 | 2,995.80 | 2,637.38 | 2,373.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,050.00 | 1,000.00 | 950.00 | 900.00 | 850.00 |
| Dividend Per Share(Rs) | 105.00 | 100.00 | 95.00 | 90.00 | 85.00 |
| Earnings Per Share-Unit Curr | 595.00 | 569.77 | 497.73 | 383.63 | 520.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 4,588.86 | 4,097.95 | 3,623.30 | 3,209.02 | 2,917.27 |
| Book Value(Adj)-Unit Curr | 4,588.86 | 4,097.95 | 3,623.30 | 3,209.02 | 2,917.27 |