| The Hi-Tech Gears Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 522073 |
NSE Symbol : HITECHGEAR |
P/E(TTM) : 33.73 |
|
ISIN Demat : INE127B01011 |
Div & Yield% : 0.75 |
EPS(TTM) : 15.89 |
|
Book Value(₹) : 263.65 |
Market Cap(₹Cr) : 1,008.75 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 666.77 | 657.61 | 779.98 | 781.81 | 644.60 |
| Other Income | 13.85 | 12.00 | 9.31 | 8.79 | 7.15 |
| Stock Adjustments | 0.67 | 6.49 | 0.56 | -4.99 | 23.49 |
| Total Income | 681.29 | 676.10 | 789.85 | 785.61 | 675.24 |
| EXPENDITURE : | |||||
| Raw Materials | 348.33 | 347.29 | 420.99 | 414.62 | 351.81 |
| Power and Fuel Cost | 31.32 | 29.02 | 34.02 | 31.52 | 27.98 |
| Other Manufacturing Expenses | 65.69 | 59.75 | 68.12 | 56.64 | 48.43 |
| Selling and Administration Expenses | 20.60 | 18.93 | 25.12 | 31.67 | 32.01 |
| Miscellaneous Expenses | 20.52 | 18.07 | 17.52 | 22.65 | 12.23 |
| Employee Benefit Expenses | 107.01 | 94.83 | 109.57 | 110.44 | 100.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 87.80 | 108.21 | 114.53 | 118.09 | 101.94 |
| Interest | 7.84 | 11.87 | 18.19 | 17.08 | 17.92 |
| Gross Profit | 79.96 | 96.34 | 96.34 | 101.01 | 84.02 |
| Depreciation | 35.37 | 32.77 | 31.61 | 31.61 | 30.36 |
| Profit Before Tax | 44.59 | 63.57 | 64.73 | 69.40 | 53.66 |
| Current Tax | 13.04 | 17.06 | 16.37 | 19.69 | 14.66 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.50 | -0.87 | -0.91 | -0.64 | 0.49 |
| Reported Net Profit | 33.05 | 47.38 | 49.27 | 50.34 | 38.52 |
| Extraordinary Items | 0.19 | 0.88 | 0.32 | 1.11 | 0.63 |
| Adjusted Net Profit | 32.86 | 46.50 | 48.95 | 49.23 | 37.89 |
| Adjustment below Net Profit | 1.30 | -1.87 | 0.57 | 0.96 | -2.81 |
| Profit/Loss Balance carried down | 422.42 | 386.31 | 341.16 | 292.67 | 256.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.40 | 9.39 | 4.69 | 2.82 | 0.00 |
| P & L Balance carried down | 447.38 | 422.42 | 386.31 | 341.16 | 292.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 50.00 | 50.00 | 25.00 | 15.00 |
| Dividend Per Share(Rs) | 4.00 | 5.00 | 5.00 | 2.50 | 1.50 |
| Earnings Per Share-Unit Curr | 17.57 | 25.21 | 26.24 | 26.82 | 20.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 263.75 | 250.41 | 235.95 | 211.86 | 186.10 |
| Book Value(Adj)-Unit Curr | 263.75 | 250.41 | 235.95 | 211.86 | 186.10 |
