| Kokuyo Camlin Ltd | Industry : (Printing & Stationery) | |
|---|---|---|
|
BSE Code : 523207 |
NSE Symbol : KOKUYOCMLN |
P/E(TTM) : 50.98 |
|
ISIN Demat : INE760A01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.81 |
|
Book Value(₹) : 32.06 |
Market Cap(₹Cr) : 925.50 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 810.09 | 864.53 | 774.94 | 508.47 | 437.75 |
| Other Income | 0.75 | 5.68 | 2.08 | 0.71 | 0.33 |
| Stock Adjustments | -19.81 | 20.98 | 17.92 | -5.22 | -53.89 |
| Total Income | 791.03 | 891.19 | 794.94 | 503.96 | 384.19 |
| EXPENDITURE : | |||||
| Raw Materials | 471.27 | 514.52 | 506.16 | 307.25 | 182.42 |
| Power and Fuel Cost | 6.71 | 7.55 | 9.32 | 6.48 | 4.52 |
| Other Manufacturing Expenses | 43.68 | 43.17 | 40.05 | 20.86 | 15.81 |
| Selling and Administration Expenses | 130.34 | 143.64 | 86.81 | 56.51 | 82.65 |
| Miscellaneous Expenses | 6.01 | 5.56 | 7.20 | 15.53 | 16.55 |
| Employee Benefit Expenses | 98.47 | 94.48 | 88.96 | 80.12 | 73.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 34.57 | 82.26 | 56.45 | 17.21 | 9.17 |
| Interest | 4.61 | 4.22 | 4.45 | 4.25 | 8.93 |
| Gross Profit | 29.96 | 78.04 | 52.00 | 12.96 | 0.24 |
| Depreciation | 21.21 | 18.66 | 16.85 | 17.69 | 18.40 |
| Profit Before Tax | 8.75 | 59.38 | 35.15 | -4.73 | -18.16 |
| Current Tax | 3.48 | 15.01 | 8.47 | 0.00 | -0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.57 | 0.54 | 2.23 | 0.00 | -3.52 |
| Reported Net Profit | 5.83 | 43.83 | 24.45 | -4.73 | -14.62 |
| Extraordinary Items | -0.02 | 3.32 | 1.21 | -0.22 | 0.12 |
| Adjusted Net Profit | 5.85 | 40.51 | 23.24 | -4.51 | -14.74 |
| Adjustment below Net Profit | -1.14 | -1.80 | -0.29 | 0.57 | 0.78 |
| Profit/Loss Balance carried down | 78.25 | 41.24 | 17.09 | 21.29 | 35.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.02 | 5.02 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 77.93 | 78.25 | 41.24 | 17.13 | 21.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 50.00 | 50.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.50 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.58 | 4.37 | 2.44 | -0.47 | -1.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.15 | 29.54 | 26.18 | 23.87 | 24.28 |
| Book Value(Adj)-Unit Curr | 30.15 | 29.54 | 26.18 | 23.87 | 24.28 |