| Ganesh Benzoplast Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 500153 |
NSE Symbol : GANESHBE |
P/E(TTM) : 7.95 |
|
ISIN Demat : INE388A01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.95 |
|
Book Value(₹) : 78.45 |
Market Cap(₹Cr) : 569.22 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 215.40 | 226.72 | 192.69 | 290.68 | 259.56 |
| Other Income | 16.84 | 15.83 | 10.96 | 3.61 | 1.18 |
| Stock Adjustments | 9.47 | -0.18 | 0.18 | -7.09 | 4.03 |
| Total Income | 241.71 | 242.37 | 203.83 | 287.20 | 264.77 |
| EXPENDITURE : | |||||
| Raw Materials | 12.74 | 8.02 | 7.29 | 104.19 | 78.62 |
| Power and Fuel Cost | 12.12 | 9.52 | 10.58 | 14.55 | 11.65 |
| Other Manufacturing Expenses | 36.61 | 38.03 | 37.67 | 49.40 | 52.72 |
| Selling and Administration Expenses | 33.43 | 40.35 | 33.38 | 36.73 | 25.19 |
| Miscellaneous Expenses | 56.02 | 19.17 | 5.91 | 5.83 | 10.94 |
| Employee Benefit Expenses | 23.43 | 22.04 | 20.41 | 16.62 | 14.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 67.36 | 105.25 | 88.58 | 59.89 | 71.00 |
| Interest | 6.52 | 6.21 | 5.15 | 3.15 | 6.19 |
| Gross Profit | 60.84 | 99.04 | 83.43 | 56.74 | 64.81 |
| Depreciation | 19.02 | 17.47 | 15.27 | 12.72 | 14.15 |
| Profit Before Tax | 41.82 | 81.57 | 68.16 | 44.02 | 50.66 |
| Current Tax | 8.65 | 21.07 | 19.17 | 12.17 | 9.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.44 | -0.12 | -1.94 | -0.18 | 18.02 |
| Reported Net Profit | 30.73 | 60.63 | 50.94 | 32.04 | 23.59 |
| Extraordinary Items | -32.70 | 0.25 | -0.18 | -0.56 | -2.72 |
| Adjusted Net Profit | 63.43 | 60.38 | 51.12 | 32.60 | 26.31 |
| Adjustment below Net Profit | -0.66 | 0.32 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 202.34 | 141.40 | 90.55 | 58.51 | 34.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 232.41 | 202.35 | 141.49 | 90.55 | 58.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.27 | 8.42 | 7.81 | 5.14 | 3.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 73.56 | 69.38 | 53.18 | 42.78 | 37.64 |
| Book Value(Adj)-Unit Curr | 73.56 | 69.38 | 53.18 | 42.78 | 37.64 |