| Usha Martin Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 517146 |
NSE Symbol : USHAMART |
P/E(TTM) : 38.96 |
|
ISIN Demat : INE228A01035 |
Div & Yield% : 0.71 |
EPS(TTM) : 10.84 |
|
Book Value(₹) : 52.17 |
Market Cap(₹Cr) : 12,869.25 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,171.06 | 2,046.09 | 2,041.71 | 1,810.05 | 1,345.60 |
| Other Income | 41.38 | 60.14 | 30.67 | 64.69 | 14.39 |
| Stock Adjustments | 13.35 | -13.77 | 4.58 | 12.02 | -23.81 |
| Total Income | 2,225.79 | 2,092.46 | 2,076.96 | 1,886.76 | 1,336.18 |
| EXPENDITURE : | |||||
| Raw Materials | 1,198.94 | 1,109.97 | 1,234.44 | 1,128.46 | 792.41 |
| Power and Fuel Cost | 111.50 | 102.80 | 119.64 | 91.34 | 69.10 |
| Other Manufacturing Expenses | 124.59 | 107.82 | 86.95 | 69.42 | 61.04 |
| Selling and Administration Expenses | 118.72 | 100.60 | 116.39 | 108.88 | 61.52 |
| Miscellaneous Expenses | 43.40 | 47.84 | 51.96 | 46.03 | 33.61 |
| Employee Benefit Expenses | 165.35 | 163.05 | 138.88 | 126.63 | 117.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 463.29 | 460.38 | 328.70 | 316.00 | 201.08 |
| Interest | 11.37 | 6.78 | 14.98 | 31.16 | 44.52 |
| Gross Profit | 451.92 | 453.60 | 313.72 | 284.84 | 156.56 |
| Depreciation | 47.19 | 32.74 | 26.51 | 31.40 | 30.64 |
| Profit Before Tax | 404.73 | 420.86 | 287.21 | 253.44 | 125.92 |
| Current Tax | 89.09 | 90.45 | 69.85 | 25.55 | 0.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 13.43 | 8.30 | 3.66 | 16.58 | 25.10 |
| Reported Net Profit | 302.21 | 322.11 | 213.70 | 211.31 | 100.52 |
| Extraordinary Items | 1.11 | 0.05 | 0.12 | 25.82 | 0.22 |
| Adjusted Net Profit | 301.10 | 322.06 | 213.58 | 185.49 | 100.30 |
| Adjustment below Net Profit | -1.51 | -5.84 | -61.51 | 809.66 | -1.56 |
| Profit/Loss Balance carried down | 605.43 | 365.35 | 213.16 | -807.81 | -906.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 83.80 | 76.19 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 822.33 | 605.43 | 365.35 | 213.16 | -807.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 275.00 | 250.00 | 200.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 2.75 | 2.50 | 2.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.90 | 10.55 | 7.00 | 6.92 | 3.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 50.15 | 43.22 | 35.35 | 30.37 | 23.39 |
| Book Value(Adj)-Unit Curr | 50.15 | 43.22 | 35.35 | 30.37 | 23.39 |