| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 18.21 |
| Net Sales | 703.44 | 565.69 | 584.76 | 563.24 | 536.35 |
| Other Income | 7.02 | 8.76 | 5.13 | 14.94 | 11.51 |
| Stock Adjustments | 35.63 | -7.36 | 4.96 | -0.32 | -8.34 |
| Total Income | 746.09 | 567.09 | 594.85 | 577.86 | 539.52 |
| EXPENDITURE : | |||||
| Raw Materials | 104.65 | 78.88 | 76.36 | 82.20 | 67.46 |
| Power and Fuel Cost | 309.09 | 178.19 | 184.56 | 233.24 | 205.17 |
| Other Manufacturing Expenses | 64.47 | 56.14 | 48.93 | 52.29 | 45.32 |
| Selling and Administration Expenses | 167.87 | 137.47 | 149.17 | 155.51 | 132.92 |
| Miscellaneous Expenses | 9.30 | 8.98 | 10.88 | 9.40 | 8.41 |
| Employee Benefit Expenses | 45.11 | 43.16 | 42.25 | 41.38 | 35.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 45.61 | 64.27 | 82.69 | 3.85 | 44.53 |
| Interest | 4.30 | 5.04 | 7.01 | 6.61 | 3.12 |
| Gross Profit | 41.31 | 59.23 | 75.68 | -2.76 | 41.41 |
| Depreciation | 10.44 | 10.56 | 10.80 | 9.79 | 9.51 |
| Profit Before Tax | 30.87 | 48.67 | 64.88 | -12.55 | 31.90 |
| Current Tax | 9.65 | 13.86 | 11.53 | 0.21 | 1.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.05 | 4.26 | 10.94 | -5.79 | -2.98 |
| Reported Net Profit | 20.17 | 30.55 | 42.41 | -6.97 | 33.26 |
| Extraordinary Items | 0.04 | -0.04 | -0.90 | 0.04 | 0.08 |
| Adjusted Net Profit | 20.13 | 30.59 | 43.31 | -7.01 | 33.18 |
| Adjustment below Net Profit | 0.02 | 0.04 | -0.33 | -0.43 | 0.09 |
| Profit/Loss Balance carried down | 309.25 | 278.66 | 216.17 | 223.58 | 190.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 10.54 | 0.00 | 0.00 |
| P & L Balance carried down | 329.44 | 309.25 | 247.71 | 216.17 | 223.58 |
| Dividend | 0.00 | 0.00 | 8.74 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.26 | 3.46 | 4.85 | 0.00 | 3.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 53.23 | 51.55 | 47.22 | 43.52 | 44.09 |
| Book Value(Adj)-Unit Curr | 53.23 | 51.55 | 47.22 | 43.52 | 44.09 |