| Visaka Industries Ltd | Industry : (Cement - Products) | |
|---|---|---|
|
BSE Code : 509055 |
NSE Symbol : VISAKAIND |
P/E(TTM) : 28.99 |
|
ISIN Demat : INE392A01021 |
Div & Yield% : 0.73 |
EPS(TTM) : 2.36 |
|
Book Value(₹) : 91.60 |
Market Cap(₹Cr) : 591.09 |
Face Value(₹) : 2.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,520.51 | 1,646.58 | 1,415.78 | 1,146.21 | 1,050.38 |
| Other Income | 10.85 | 11.00 | 9.89 | 8.59 | 6.62 |
| Stock Adjustments | 47.74 | 28.84 | 30.72 | -15.74 | -23.82 |
| Total Income | 1,579.10 | 1,686.42 | 1,456.39 | 1,139.06 | 1,033.18 |
| EXPENDITURE : | |||||
| Raw Materials | 871.33 | 909.38 | 701.65 | 508.24 | 489.40 |
| Power and Fuel Cost | 71.65 | 68.44 | 54.47 | 43.71 | 43.25 |
| Other Manufacturing Expenses | 136.65 | 145.19 | 112.42 | 77.92 | 90.14 |
| Selling and Administration Expenses | 213.37 | 224.96 | 202.05 | 153.93 | 140.09 |
| Miscellaneous Expenses | 53.80 | 54.34 | 43.63 | 33.08 | 38.80 |
| Employee Benefit Expenses | 133.53 | 137.13 | 132.23 | 120.12 | 116.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 98.78 | 146.98 | 209.95 | 202.06 | 115.49 |
| Interest | 36.33 | 22.33 | 11.56 | 12.81 | 17.41 |
| Gross Profit | 62.45 | 124.65 | 198.39 | 189.25 | 98.08 |
| Depreciation | 57.96 | 50.19 | 37.62 | 39.99 | 40.97 |
| Profit Before Tax | 4.49 | 74.46 | 160.77 | 149.26 | 57.11 |
| Current Tax | 1.42 | 19.13 | 42.12 | 40.09 | 13.66 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.54 | 0.53 | 0.13 | -1.47 | -5.84 |
| Reported Net Profit | 2.53 | 54.79 | 118.53 | 110.64 | 49.30 |
| Extraordinary Items | 0.01 | -2.36 | 0.23 | 0.09 | 0.13 |
| Adjusted Net Profit | 2.52 | 57.15 | 118.30 | 110.55 | 49.17 |
| Adjustment below Net Profit | -2.49 | -0.38 | 0.42 | 0.22 | -1.66 |
| Profit/Loss Balance carried down | 404.20 | 363.62 | 272.69 | 170.06 | 164.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17.28 | 13.82 | 28.02 | 8.24 | 42.12 |
| P & L Balance carried down | 386.97 | 404.20 | 363.62 | 272.69 | 170.06 |
| Dividend | 12.10 | 0.00 | 11.54 | 8.24 | 23.82 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 100.00 | 150.00 | 150.00 | 150.00 |
| Dividend Per Share(Rs) | 0.50 | 10.00 | 15.00 | 15.00 | 15.00 |
| Earnings Per Share-Unit Curr | 0.29 | 31.63 | 68.43 | 66.97 | 30.96 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 87.26 | 446.23 | 422.79 | 376.56 | 317.21 |
| Book Value(Adj)-Unit Curr | 87.26 | 89.25 | 84.56 | 75.31 | 63.44 |