| Graphite India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 509488 |
NSE Symbol : GRAPHITE |
P/E(TTM) : 34.81 |
|
ISIN Demat : INE371A01025 |
Div & Yield% : 2.04 |
EPS(TTM) : 15.46 |
|
Book Value(₹) : 286.78 |
Market Cap(₹Cr) : 10,515.11 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,420.00 | 2,894.38 | 2,913.48 | 2,798.93 | 1,838.64 |
| Other Income | 424.67 | 1,244.57 | 133.09 | 279.27 | 305.94 |
| Stock Adjustments | -73.54 | -491.79 | 580.92 | 245.78 | -241.51 |
| Total Income | 2,771.13 | 3,647.16 | 3,627.49 | 3,323.98 | 1,903.07 |
| EXPENDITURE : | |||||
| Raw Materials | 1,058.88 | 1,451.97 | 1,804.54 | 1,381.06 | 770.39 |
| Power and Fuel Cost | 329.18 | 317.73 | 493.81 | 350.85 | 237.65 |
| Other Manufacturing Expenses | 311.78 | 327.66 | 382.14 | 352.10 | 202.57 |
| Selling and Administration Expenses | 145.15 | 134.05 | 160.09 | 165.62 | 84.27 |
| Miscellaneous Expenses | 34.69 | 29.24 | 30.03 | 49.19 | 101.27 |
| Employee Benefit Expenses | 235.74 | 224.88 | 226.31 | 222.62 | 184.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 655.71 | 1,161.63 | 530.57 | 802.54 | 321.96 |
| Interest | 5.88 | 12.09 | 8.88 | 3.56 | 5.93 |
| Gross Profit | 649.83 | 1,149.54 | 521.69 | 798.98 | 316.03 |
| Depreciation | 81.18 | 70.46 | 45.63 | 45.63 | 44.59 |
| Profit Before Tax | 568.65 | 1,079.08 | 476.06 | 753.35 | 271.44 |
| Current Tax | 61.52 | 175.31 | 129.89 | 158.14 | 64.14 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 54.86 | 32.00 | -3.84 | 21.00 | 7.98 |
| Reported Net Profit | 452.27 | 871.77 | 350.01 | 574.21 | 199.32 |
| Extraordinary Items | 0.94 | 766.41 | -0.49 | 0.34 | -0.01 |
| Adjusted Net Profit | 451.33 | 105.36 | 350.50 | 573.87 | 199.33 |
| Adjustment below Net Profit | -1.59 | -1.30 | 0.39 | 2.57 | -1.84 |
| Profit/Loss Balance carried down | 3,763.60 | 3,059.20 | 2,904.18 | 2,425.09 | 2,227.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 214.91 | 166.07 | 195.38 | 97.69 | 0.00 |
| P & L Balance carried down | 3,999.37 | 3,763.60 | 3,059.20 | 2,904.18 | 2,425.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 550.00 | 550.00 | 425.00 | 500.00 | 250.00 |
| Dividend Per Share(Rs) | 11.00 | 11.00 | 8.50 | 10.00 | 5.00 |
| Earnings Per Share-Unit Curr | 23.15 | 44.61 | 17.91 | 29.39 | 10.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 285.68 | 273.61 | 237.56 | 229.63 | 205.11 |
| Book Value(Adj)-Unit Curr | 285.68 | 273.61 | 237.56 | 229.63 | 205.11 |