| CG-VAK Software & Exports Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 531489 |
NSE Symbol : - |
P/E(TTM) : 10.79 |
|
ISIN Demat : INE084D01010 |
Div & Yield% : 0.43 |
EPS(TTM) : 21.67 |
|
Book Value(₹) : 130.20 |
Market Cap(₹Cr) : 118.10 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 14.74 | 13.93 | 14.22 | 14.06 | 13.26 | 12.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 14.74 | 13.93 | 14.22 | 14.06 | 13.26 | 12.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.69 | 0.27 | 0.22 | 0.26 | 0.29 | 0.22 |
| Total Income | 15.43 | 14.20 | 14.45 | 14.32 | 13.55 | 12.69 |
| Total Expenditure | 10.38 | 10.06 | 10.82 | 10.35 | 9.85 | 9.85 |
| PBIDT | 5.04 | 4.14 | 3.62 | 3.97 | 3.70 | 2.84 |
| Interest | 0.15 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 |
| PBDT | 4.89 | 3.99 | 3.47 | 3.81 | 3.55 | 2.69 |
| Depreciation | 0.35 | 0.36 | 0.36 | 0.37 | 0.41 | 0.41 |
| Tax | 1.19 | 0.95 | 0.84 | 0.89 | 0.85 | 0.60 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.03 | 0.01 | -0.03 | -0.07 | -0.03 |
| Reported Profit After Tax | 3.38 | 2.72 | 2.26 | 2.58 | 2.37 | 1.71 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.38 | 2.72 | 2.26 | 2.58 | 2.37 | 1.71 |
| EPS (Unit Curr.) | 6.70 | 5.38 | 4.48 | 5.11 | 4.69 | 3.38 |
| EPS (Adj) (Unit Curr.) | 6.70 | 5.38 | 4.48 | 5.11 | 4.69 | 3.38 |
| Calculated EPS (Unit Curr.) | 6.70 | 5.38 | 4.48 | 5.11 | 4.69 | 3.38 |
| Calculated EPS (Adj) (Unit Curr.) | 6.70 | 5.38 | 4.48 | 5.11 | 4.69 | 3.38 |
| Calculated EPS (Ann.) (Unit Curr.) | 26.81 | 21.51 | 17.92 | 20.43 | 18.74 | 13.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.81 | 21.51 | 17.92 | 20.43 | 18.74 | 13.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 34.19 | 29.72 | 25.46 | 28.24 | 27.90 | 22.77 |
| PBDTM(%) | 33.18 | 28.64 | 24.40 | 27.10 | 26.77 | 21.57 |
| PATM(%) | 22.93 | 19.53 | 15.89 | 18.35 | 17.87 | 13.71 |