| Modern Dairies Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519287 |
NSE Symbol : - |
P/E(TTM) : 4.26 |
|
ISIN Demat : INE617B01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.05 |
|
Book Value(₹) : 17.02 |
Market Cap(₹Cr) : 98.71 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 81.96 | 78.30 | 91.06 | 88.76 | 73.84 | 94.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 81.96 | 78.30 | 91.06 | 88.76 | 73.84 | 94.43 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.46 | 0.14 | 0.23 | 56.39 | 0.36 | 0.16 |
| Total Income | 82.42 | 78.44 | 91.29 | 145.15 | 74.20 | 94.59 |
| Total Expenditure | 79.23 | 75.27 | 89.35 | 85.99 | 69.75 | 89.44 |
| PBIDT | 3.19 | 3.17 | 1.94 | 59.16 | 4.45 | 5.15 |
| Interest | 0.26 | 0.24 | 0.45 | 0.45 | 0.39 | 0.54 |
| PBDT | 2.92 | 2.93 | 1.49 | 58.71 | 4.06 | 4.62 |
| Depreciation | 0.84 | 0.84 | 0.87 | 0.79 | 0.74 | 0.76 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.39 | 0.44 | -17.23 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.69 | 1.65 | 17.86 | 57.93 | 3.32 | 3.86 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.03 | 55.97 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.69 | 1.65 | 17.89 | 1.96 | 3.32 | 3.86 |
| EPS (Unit Curr.) | 0.64 | 0.64 | 7.52 | 24.84 | 1.42 | 1.65 |
| EPS (Adj) (Unit Curr.) | 0.64 | 0.64 | 7.52 | 24.84 | 1.42 | 1.65 |
| Calculated EPS (Unit Curr.) | 0.66 | 0.64 | 6.96 | 24.80 | 1.42 | 1.65 |
| Calculated EPS (Adj) (Unit Curr.) | 0.66 | 0.64 | 6.96 | 24.80 | 1.42 | 1.65 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.64 | 2.57 | 27.84 | 99.20 | 5.68 | 6.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.64 | 2.57 | 27.84 | 99.20 | 5.68 | 6.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.66 | 25.66 | 25.66 | 23.36 | 23.36 | 23.36 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 3.89 | 4.05 | 2.13 | 66.65 | 6.03 | 5.45 |
| PBDTM(%) | 3.56 | 3.74 | 1.64 | 66.14 | 5.50 | 4.89 |
| PATM(%) | 2.06 | 2.11 | 19.61 | 65.27 | 4.50 | 4.09 |