| Loyal Textile Mills Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514036 |
NSE Symbol : LOYALTEX |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE970D01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 416.68 |
Market Cap(₹Cr) : 108.79 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 682.15 | 939.19 | 1,402.89 | 1,762.87 | 1,121.80 |
| Other Income | 94.06 | 73.83 | 36.68 | 8.92 | 3.05 |
| Stock Adjustments | -91.72 | -36.62 | 68.09 | 90.51 | -11.94 |
| Total Income | 684.49 | 976.40 | 1,507.66 | 1,862.30 | 1,112.91 |
| EXPENDITURE : | |||||
| Raw Materials | 351.01 | 553.81 | 959.19 | 1,168.10 | 639.68 |
| Power and Fuel Cost | 55.24 | 92.97 | 98.41 | 98.88 | 71.57 |
| Other Manufacturing Expenses | 82.81 | 90.74 | 138.06 | 130.82 | 92.97 |
| Selling and Administration Expenses | 44.85 | 40.61 | 56.09 | 86.42 | 52.54 |
| Miscellaneous Expenses | 22.37 | 3.97 | 3.72 | 6.34 | 15.93 |
| Employee Benefit Expenses | 119.36 | 156.98 | 176.51 | 163.71 | 129.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.86 | 37.32 | 75.67 | 208.00 | 111.09 |
| Interest | 57.18 | 58.92 | 40.54 | 39.51 | 35.03 |
| Gross Profit | -48.32 | -21.60 | 35.13 | 168.49 | 76.06 |
| Depreciation | 34.68 | 37.76 | 36.58 | 37.04 | 43.07 |
| Profit Before Tax | -83.00 | -59.36 | -1.45 | 131.45 | 32.99 |
| Current Tax | 0.00 | 0.00 | -2.42 | 41.62 | 9.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -28.32 | -16.41 | -0.26 | -1.43 | -3.56 |
| Reported Net Profit | -54.68 | -42.95 | 1.23 | 91.26 | 27.52 |
| Extraordinary Items | 67.86 | 1.51 | -0.16 | -0.34 | 0.00 |
| Adjusted Net Profit | -122.54 | -44.46 | 1.39 | 91.60 | 27.52 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 |
| Profit/Loss Balance carried down | 195.64 | 238.59 | 242.17 | 154.52 | 127.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 4.82 | 3.61 | 0.21 |
| P & L Balance carried down | 140.96 | 195.64 | 238.59 | 242.17 | 154.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 100.00 | 75.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 10.00 | 7.50 |
| Earnings Per Share-Unit Curr | -113.54 | -89.17 | 2.56 | 189.48 | 57.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 487.88 | 603.32 | 691.82 | 699.76 | 517.43 |
| Book Value(Adj)-Unit Curr | 487.88 | 603.32 | 691.82 | 699.76 | 517.43 |