| H.M. Electro Mech Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544349 |
NSE Symbol : - |
P/E(TTM) : 9.44 |
|
ISIN Demat : INE0DZD01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.09 |
|
Book Value(₹) : 47.78 |
Market Cap(₹Cr) : 78.77 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 121.67 | 117.03 | 101.49 | 61.84 | 46.97 |
| Other Income | 0.39 | 0.27 | 0.18 | 0.18 | 0.23 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 122.06 | 117.30 | 101.67 | 62.02 | 47.20 |
| EXPENDITURE : | |||||
| Raw Materials | 99.75 | 98.51 | 86.87 | 52.70 | 39.43 |
| Power and Fuel Cost | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 2.17 | 1.92 | 1.38 | 0.84 | 0.89 |
| Selling and Administration Expenses | 3.78 | 2.92 | 3.37 | 3.74 | 3.19 |
| Miscellaneous Expenses | 0.52 | 0.33 | 0.25 | 0.51 | 0.28 |
| Employee Benefit Expenses | 2.48 | 0.98 | 0.70 | 0.55 | 0.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.30 | 12.64 | 9.08 | 3.68 | 2.82 |
| Interest | 1.77 | 1.73 | 0.87 | 0.04 | 0.09 |
| Gross Profit | 11.53 | 10.91 | 8.21 | 3.64 | 2.73 |
| Depreciation | 0.11 | 0.12 | 0.13 | 0.10 | 0.11 |
| Profit Before Tax | 11.42 | 10.79 | 8.08 | 3.54 | 2.62 |
| Current Tax | 3.07 | 2.79 | 2.10 | 0.96 | 0.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.01 | -0.03 | 0.00 | -0.08 |
| Reported Net Profit | 8.35 | 8.01 | 6.01 | 2.58 | 2.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.35 | 8.01 | 6.01 | 2.58 | 2.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 22.09 | 14.08 | 8.07 | 5.49 | 3.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 30.44 | 22.09 | 14.08 | 8.07 | 5.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.10 | 8.01 | 6.01 | 2.58 | 2.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 47.78 | 32.09 | 24.08 | 18.07 | 15.49 |
| Book Value(Adj)-Unit Curr | 47.78 | - | - | - | - |