| Popular Foundations Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544259 |
NSE Symbol : - |
P/E(TTM) : 16.67 |
|
ISIN Demat : INE0PZB01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.86 |
|
Book Value(₹) : 20.95 |
Market Cap(₹Cr) : 63.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 58.68 | 51.82 | 47.10 | 25.89 | 20.28 |
| Other Income | 0.37 | 0.09 | 1.57 | 0.41 | 0.43 |
| Stock Adjustments | 13.11 | -2.89 | -4.42 | 8.58 | 0.88 |
| Total Income | 72.16 | 49.02 | 44.25 | 34.88 | 21.59 |
| EXPENDITURE : | |||||
| Raw Materials | 56.21 | 35.54 | 35.34 | 21.89 | 9.58 |
| Power and Fuel Cost | 0.22 | 0.11 | 0.57 | 0.29 | 0.03 |
| Other Manufacturing Expenses | 0.14 | 0.11 | 0.18 | 5.61 | 6.67 |
| Selling and Administration Expenses | 2.40 | 2.21 | 1.23 | 1.06 | 0.79 |
| Miscellaneous Expenses | 0.26 | 0.23 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expenses | 5.52 | 4.13 | 3.70 | 3.38 | 2.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.42 | 6.69 | 3.23 | 2.65 | 1.75 |
| Interest | 1.53 | 1.45 | 1.55 | 1.97 | 1.79 |
| Gross Profit | 5.89 | 5.24 | 1.68 | 0.68 | -0.04 |
| Depreciation | 0.43 | 0.28 | 0.33 | 0.30 | 0.25 |
| Profit Before Tax | 5.46 | 4.96 | 1.35 | 0.38 | -0.29 |
| Current Tax | 1.61 | 1.76 | 0.17 | 0.00 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | -0.26 | -0.01 | 0.02 | -0.13 |
| Reported Net Profit | 3.81 | 3.46 | 1.20 | 0.36 | -0.21 |
| Extraordinary Items | 0.02 | 0.00 | 0.04 | 0.02 | 0.00 |
| Adjusted Net Profit | 3.79 | 3.46 | 1.16 | 0.34 | -0.21 |
| Adjustment below Net Profit | -0.30 | -12.75 | 0.00 | 0.00 | -0.01 |
| Profit/Loss Balance carried down | 4.40 | 14.14 | 12.84 | 12.47 | 12.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.04 | 0.45 | 0.20 | 0.00 | 0.00 |
| P & L Balance carried down | 7.87 | 4.40 | 13.84 | 12.84 | 12.47 |
| Dividend | 0.00 | 0.45 | 0.20 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 3.00 | 20.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.30 | 20.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.87 | 2.31 | 119.61 | 36.47 | -21.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.95 | 15.61 | 1,483.69 | 1,383.80 | 1,347.33 |
| Book Value(Adj)-Unit Curr | 20.95 | - | - | - | - |