| Bombay Cycle & Motor Agency Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 501430 |
NSE Symbol : - |
P/E(TTM) : 35.47 |
|
ISIN Demat : INE691K01017 |
Div & Yield% : 0.29 |
EPS(TTM) : 47.93 |
|
Book Value(₹) : 802.14 |
Market Cap(₹Cr) : 68.00 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10.37 | 9.20 | 8.63 | 5.87 | 4.17 |
| Other Income | 1.66 | 2.82 | 1.01 | 1.26 | 1.60 |
| Stock Adjustments | 0.00 | 0.00 | 0.01 | 0.00 | -0.03 |
| Total Income | 12.03 | 12.02 | 9.65 | 7.13 | 5.74 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.77 | 0.76 | 0.72 | 0.48 | 0.34 |
| Other Manufacturing Expenses | 2.70 | 2.82 | 2.37 | 1.17 | 0.63 |
| Selling and Administration Expenses | 2.18 | 1.68 | 1.58 | 1.36 | 0.97 |
| Miscellaneous Expenses | 0.03 | 0.03 | 0.04 | 0.02 | 0.06 |
| Employee Benefit Expenses | 2.51 | 2.02 | 1.79 | 1.39 | 1.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.84 | 4.72 | 3.14 | 2.71 | 2.67 |
| Interest | 0.05 | 0.06 | 0.02 | 0.00 | 0.00 |
| Gross Profit | 3.79 | 4.66 | 3.12 | 2.71 | 2.67 |
| Depreciation | 0.15 | 0.15 | 0.12 | 0.10 | 0.10 |
| Profit Before Tax | 3.64 | 4.51 | 3.00 | 2.61 | 2.57 |
| Current Tax | 1.11 | 0.75 | 0.73 | 0.72 | 0.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | 0.35 | 0.00 | -0.02 | -0.10 |
| Reported Net Profit | 2.68 | 3.41 | 2.27 | 1.91 | 2.00 |
| Extraordinary Items | 0.05 | 0.02 | 0.08 | 0.04 | 0.34 |
| Adjusted Net Profit | 2.63 | 3.39 | 2.19 | 1.87 | 1.66 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 19.40 | 16.53 | 14.69 | 13.17 | 11.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.47 | 0.54 | 0.43 | 0.39 | 0.40 |
| P & L Balance carried down | 21.61 | 19.40 | 16.53 | 14.69 | 13.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 67.03 | 85.13 | 56.77 | 47.69 | 50.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 764.51 | 703.20 | 623.41 | 572.66 | 529.57 |
| Book Value(Adj)-Unit Curr | 764.51 | 703.20 | 623.41 | 572.66 | 529.57 |