| H. S. India Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 532145 |
NSE Symbol : - |
P/E(TTM) : 14.41 |
|
ISIN Demat : INE731B01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.87 |
|
Book Value(₹) : 19.79 |
Market Cap(₹Cr) : 20.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.92 | 25.59 | 23.95 | 18.01 | 10.28 |
| Other Income | 0.36 | 0.78 | 0.67 | 0.51 | 0.22 |
| Stock Adjustments | 0.15 | -0.08 | 0.11 | 0.05 | 0.04 |
| Total Income | 27.43 | 26.29 | 24.73 | 18.57 | 10.54 |
| EXPENDITURE : | |||||
| Raw Materials | 5.13 | 4.57 | 4.06 | 3.80 | 2.91 |
| Power and Fuel Cost | 1.84 | 1.77 | 1.57 | 0.96 | 0.67 |
| Other Manufacturing Expenses | 4.57 | 3.71 | 3.73 | 2.39 | 0.65 |
| Selling and Administration Expenses | 5.31 | 6.21 | 6.01 | 3.90 | 2.91 |
| Miscellaneous Expenses | 0.49 | 0.46 | 0.53 | 0.37 | 0.20 |
| Employee Benefit Expenses | 5.74 | 5.00 | 4.48 | 2.97 | 1.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.35 | 4.56 | 4.34 | 4.17 | 1.57 |
| Interest | 1.56 | 1.81 | 1.94 | 1.85 | 1.73 |
| Gross Profit | 2.79 | 2.75 | 2.40 | 2.32 | -0.16 |
| Depreciation | 0.90 | 1.12 | 1.12 | 1.11 | 1.36 |
| Profit Before Tax | 1.89 | 1.63 | 1.28 | 1.21 | -1.52 |
| Current Tax | 0.53 | 0.41 | 0.33 | 0.19 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.11 | -0.08 | -0.06 | -0.09 |
| Reported Net Profit | 1.41 | 1.33 | 1.04 | 1.08 | -1.44 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.41 | 1.34 | 1.04 | 1.08 | -1.44 |
| Adjustment below Net Profit | -0.11 | 0.00 | 0.00 | 0.00 | -0.12 |
| Profit/Loss Balance carried down | 11.05 | 9.71 | 8.68 | 7.59 | 9.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 12.35 | 11.05 | 9.71 | 8.68 | 7.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.87 | 0.82 | 0.64 | 0.67 | -0.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 19.64 | 18.85 | 18.05 | 17.38 | 16.68 |
| Book Value(Adj)-Unit Curr | 19.64 | 18.85 | 18.05 | 17.38 | 16.68 |