| Alliance Integrated Metaliks Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 534064 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE123D01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -7.80 |
Market Cap(₹Cr) : 70.70 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 89.76 | 67.56 | 58.63 | 79.12 | 73.13 |
| Other Income | 0.46 | 155.65 | 108.41 | 53.44 | 1.19 |
| Stock Adjustments | -0.18 | -0.35 | 2.51 | -0.78 | -27.17 |
| Total Income | 90.04 | 222.86 | 169.55 | 131.78 | 47.15 |
| EXPENDITURE : | |||||
| Raw Materials | 1.45 | 4.95 | 4.42 | 12.93 | 5.56 |
| Power and Fuel Cost | 2.57 | 2.10 | 1.73 | 2.29 | 1.82 |
| Other Manufacturing Expenses | 31.85 | 16.46 | 22.77 | 30.66 | 20.90 |
| Selling and Administration Expenses | 12.39 | 12.61 | 6.97 | 7.48 | 5.36 |
| Miscellaneous Expenses | 0.26 | 3.24 | 0.14 | 1.96 | 1.46 |
| Employee Benefit Expenses | 19.65 | 18.40 | 15.11 | 15.02 | 10.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 21.86 | 165.10 | 118.41 | 61.46 | 2.03 |
| Interest | 66.07 | 72.52 | 78.57 | 57.70 | 74.22 |
| Gross Profit | -44.21 | 92.58 | 39.84 | 3.76 | -72.19 |
| Depreciation | 28.43 | 28.39 | 28.12 | 28.08 | 26.87 |
| Profit Before Tax | -72.64 | 64.19 | 11.72 | -24.32 | -99.06 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -72.64 | 64.18 | 11.72 | -24.59 | -99.06 |
| Extraordinary Items | 0.13 | 152.38 | 108.14 | 51.40 | 0.00 |
| Adjusted Net Profit | -72.77 | -88.20 | -96.42 | -75.99 | -99.06 |
| Adjustment below Net Profit | -0.13 | 21.56 | -1.58 | -23.12 | 0.00 |
| Profit/Loss Balance carried down | -851.56 | -937.30 | -947.44 | -899.73 | -800.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -924.32 | -851.56 | -937.30 | -947.44 | -899.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.84 | 4.88 | 1.01 | -2.12 | -85.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -6.67 | -14.50 | -29.98 | -30.85 | -287.33 |
| Book Value(Adj)-Unit Curr | -6.67 | -4.83 | -9.99 | -10.28 | -9.58 |