| Modis Navnirman Ltd | Industry : (Construction) | |
|---|---|---|
|
BSE Code : 543539 |
NSE Symbol : MODIS |
P/E(TTM) : 80.24 |
|
ISIN Demat : INE0L0L01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.19 |
|
Book Value(₹) : 46.46 |
Market Cap(₹Cr) : 658.66 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 75.03 | 20.89 | 0.00 | 0.13 | 21.94 |
| Other Income | 2.32 | 2.48 | 1.71 | 0.00 | 0.01 |
| Stock Adjustments | 57.29 | 41.01 | 17.36 | 0.00 | -5.05 |
| Total Income | 134.64 | 64.38 | 19.07 | 0.13 | 16.90 |
| EXPENDITURE : | |||||
| Raw Materials | 119.19 | 59.79 | 17.36 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.02 | 0.02 | 0.01 | 0.00 | 0.06 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 13.87 |
| Selling and Administration Expenses | 0.97 | 1.02 | 0.79 | 0.00 | 0.77 |
| Miscellaneous Expenses | 0.31 | 0.10 | 0.53 | 0.00 | 0.00 |
| Employee Benefit Expenses | 2.88 | 0.50 | 0.29 | 0.00 | 0.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.26 | 2.94 | 0.09 | 0.13 | 2.20 |
| Interest | 0.24 | 0.03 | 0.00 | 0.00 | 0.26 |
| Gross Profit | 11.02 | 2.91 | 0.09 | 0.13 | 1.94 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 11.01 | 2.90 | 0.09 | 0.13 | 1.94 |
| Current Tax | 2.87 | 0.33 | -0.01 | 0.04 | 0.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 8.20 | 2.57 | 0.09 | 0.10 | 1.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.20 | 2.57 | 0.09 | 0.10 | 1.40 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.40 |
| Profit/Loss Balance carried down | 1.07 | 0.19 | 0.10 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.69 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.28 | 1.07 | 0.19 | 0.10 | 0.00 |
| Dividend | 0.00 | 1.69 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.19 | 1.35 | 0.05 | 0.33 | 2,795.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 46.46 | 37.88 | 15.27 | 10.33 | 10.00 |
| Book Value(Adj)-Unit Curr | 46.46 | 37.88 | 15.27 | - | - |