| Espire Hospitality Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 532016 |
NSE Symbol : - |
P/E(TTM) : 111.39 |
|
ISIN Demat : INE176O01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.01 |
|
Book Value(₹) : 26.26 |
Market Cap(₹Cr) : 334.12 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 119.55 | 35.76 | 18.65 | 1.69 | 0.11 |
| Other Income | 0.61 | 0.60 | 0.18 | 0.62 | 0.00 |
| Stock Adjustments | 0.28 | -0.04 | -0.22 | 0.30 | 0.00 |
| Total Income | 120.44 | 36.32 | 18.61 | 2.61 | 0.11 |
| EXPENDITURE : | |||||
| Raw Materials | 9.85 | 3.83 | 2.15 | 0.65 | 0.00 |
| Power and Fuel Cost | 6.61 | 2.38 | 1.08 | 0.14 | 0.00 |
| Other Manufacturing Expenses | 4.67 | 1.75 | 0.41 | 0.01 | 0.00 |
| Selling and Administration Expenses | 38.48 | 10.60 | 4.69 | 0.31 | 0.07 |
| Miscellaneous Expenses | 7.90 | 2.88 | 0.64 | 0.23 | 0.65 |
| Employee Benefit Expenses | 29.85 | 7.34 | 5.88 | 0.82 | 0.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.09 | 7.55 | 3.76 | 0.45 | -0.64 |
| Interest | 6.85 | 1.31 | 0.65 | 0.10 | 0.00 |
| Gross Profit | 16.24 | 6.24 | 3.11 | 0.35 | -0.64 |
| Depreciation | 5.42 | 3.61 | 2.64 | 0.31 | 0.00 |
| Profit Before Tax | 10.82 | 2.63 | 0.47 | 0.04 | -0.64 |
| Current Tax | 1.87 | 0.20 | 0.36 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.67 | -0.12 | -0.17 | 0.11 | 0.01 |
| Reported Net Profit | 8.27 | 2.56 | 0.28 | -0.08 | -0.65 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.27 | 2.56 | 0.28 | -0.08 | -0.65 |
| Adjustment below Net Profit | 30.50 | 0.01 | -0.06 | 0.00 | -0.01 |
| Profit/Loss Balance carried down | -10.19 | -12.75 | -12.97 | -12.89 | -12.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 28.58 | -10.19 | -12.75 | -12.97 | -12.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.54 | 1.89 | 0.21 | -0.06 | -0.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 29.15 | 2.46 | 0.56 | 0.39 | 0.45 |
| Book Value(Adj)-Unit Curr | 29.15 | 2.46 | 0.56 | - | 0.45 |