| Sumuka Agro Industries Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 532070 |
NSE Symbol : - |
P/E(TTM) : 49.10 |
|
ISIN Demat : INE311N01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.27 |
|
Book Value(₹) : 24.95 |
Market Cap(₹Cr) : 149.00 |
Face Value(₹) : 10.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 54.95 | 27.88 | 1.39 | 1.05 | 0.49 |
| Other Income | 0.01 | 0.03 | 0.00 | 0.02 | 0.00 |
| Stock Adjustments | -2.46 | 3.28 | 0.06 | -0.08 | -0.21 |
| Total Income | 52.50 | 31.19 | 1.45 | 0.99 | 0.28 |
| EXPENDITURE : | |||||
| Raw Materials | 43.11 | 26.77 | 0.66 | 0.35 | 0.00 |
| Power and Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Other Manufacturing Expenses | 0.88 | 0.29 | 0.08 | 0.01 | 0.01 |
| Selling and Administration Expenses | 0.41 | 0.44 | 0.22 | 0.12 | 0.18 |
| Miscellaneous Expenses | 1.82 | 0.03 | 0.01 | 0.00 | 0.01 |
| Employee Benefit Expenses | 0.69 | 0.47 | 0.15 | 0.03 | 0.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.59 | 3.19 | 0.33 | 0.49 | 0.05 |
| Interest | 0.04 | 0.03 | 0.00 | 0.01 | 0.00 |
| Gross Profit | 5.55 | 3.16 | 0.33 | 0.48 | 0.05 |
| Depreciation | 0.17 | 0.05 | 0.02 | 0.02 | 0.03 |
| Profit Before Tax | 5.38 | 3.11 | 0.31 | 0.46 | 0.02 |
| Current Tax | 1.13 | 0.79 | 0.06 | 0.06 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.02 | -0.02 | 0.00 |
| Reported Net Profit | 4.26 | 2.32 | 0.24 | 0.43 | 0.01 |
| Extraordinary Items | -1.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.43 | 2.32 | 0.24 | 0.43 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -1.82 | -4.14 | -4.38 | -4.80 | -4.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.44 | -1.82 | -4.14 | -4.38 | -4.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.99 | 3.26 | 0.04 | 0.79 | 0.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 18.89 | 12.90 | 0.33 | 2.87 | 2.08 |
| Book Value(Adj)-Unit Curr | 18.89 | 12.90 | 0.33 | 2.87 | 2.08 |