| Bodhi Tree Multimedia Ltd | Industry : (Entertainment) | |
|---|---|---|
|
BSE Code : 543767 |
NSE Symbol : BTML |
P/E(TTM) : 24.39 |
|
ISIN Demat : INE0EEJ01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.36 |
|
Book Value(₹) : 4.36 |
Market Cap(₹Cr) : 158.48 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 64.15 | 37.12 | 42.61 | 59.08 | 35.69 |
| Other Income | 1.01 | 0.25 | 0.21 | 0.30 | 0.29 |
| Stock Adjustments | 7.16 | 3.50 | 3.60 | 0.00 | -2.06 |
| Total Income | 72.32 | 40.87 | 46.42 | 59.38 | 33.92 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 54.17 | 0.00 |
| Power and Fuel Cost | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 59.54 | 33.28 | 38.82 | 0.02 | 28.49 |
| Selling and Administration Expenses | 2.15 | 1.81 | 1.38 | 1.25 | 1.36 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.51 | 0.19 | 0.23 |
| Employee Benefit Expenses | 0.47 | 0.40 | 0.34 | 0.37 | 0.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.10 | 5.35 | 5.37 | 3.38 | 3.51 |
| Interest | 2.23 | 0.59 | 0.62 | 0.23 | 0.22 |
| Gross Profit | 7.87 | 4.76 | 4.75 | 3.15 | 3.29 |
| Depreciation | 0.31 | 0.21 | 0.20 | 0.11 | 0.01 |
| Profit Before Tax | 7.56 | 4.55 | 4.55 | 3.04 | 3.28 |
| Current Tax | 2.30 | 1.31 | 1.30 | -0.24 | 0.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.07 | 0.00 | 0.05 | 0.26 |
| Reported Net Profit | 5.26 | 3.17 | 3.26 | 3.23 | 2.49 |
| Extraordinary Items | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.26 | 3.16 | 3.25 | 3.23 | 2.49 |
| Adjustment below Net Profit | 0.00 | -0.10 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 7.70 | 5.56 | 2.31 | -0.92 | -2.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.93 | 0.00 | 0.00 | 0.12 |
| P & L Balance carried down | 12.96 | 7.70 | 5.57 | 2.31 | -0.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 5.00 | 0.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.50 | 0.50 | 0.00 | 1.00 |
| Earnings Per Share-Unit Curr | 0.42 | 2.54 | 2.61 | 25.83 | 19.94 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.58 | 21.61 | 19.91 | 73.01 | 52.64 |
| Book Value(Adj)-Unit Curr | 2.58 | 2.07 | 1.91 | 1.22 | 0.88 |